| Revenue | DKK -1,3M | +3219% |
| EBITDA | DKK -1,3M | -3219% |
| Net profit | DKK 3,3M | +2637% |
| Total assets | DKK 68,7M | +2% |
| Equity | DKK 58,6M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -17 | -21 | -84 | -40 | -1.320 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -21 | -84 | -40 | -1.320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -21 | -84 | -40 | -1.320 |
| Net financials | 12.658 | 7.771 | 3.071 | 1.207 | 5.525 |
| Profit before tax | 12.641 | 7.750 | 2.987 | 1.167 | 4.205 |
| Tax | 143 | 917 | 100 | 1.299 | 860 |
| Net profit | 12.498 | 6.833 | 2.887 | -132 | 3.345 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56.328 | 62.678 | 63.332 | 67.123 | 68.706 |
| Equity | 56.139 | 60.972 | 61.859 | 59.727 | 58.562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 1.705 | 1.473 | 7.395 | 10.144 |
| Total debt | 188 | 1.705 | 1.473 | 7.395 | 10.144 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Audit | Audit | 2005 – 2005 |
VC Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jeppe Løj Holt | Chairman | 0 companies |