| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | +0% |
| Net profit | DKK -1K | +0% |
| Total assets | DKK 7,3M | +0% |
| Equity | DKK 7,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.271 | 19.300 | 0 | — | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.650 | -750 | 0 | 0 | 0 | 4.721 | 1.046 | 2.390 | 625 | 453 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.650 | -750 | 0 | 0 | 0 | 4.721 | 1.046 | 2.390 | 625 | 453 | -2 | -2 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2.650 | -750 | 0 | 0 | 0 | 4.721 | 1.046 | 2.390 | 625 | 453 | -2 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | 2.360 | 523 | 1.195 | 313 | 227 | -0 | -0 |
| Net profit | 2.650 | -750 | 0 | 0 | 0 | 2.360 | 523 | 1.195 | 313 | 227 | -1 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.691 | 2.770 | 2.765 | 2.765 | 2.765 | 5.125 | 5.648 | 6.843 | 7.056 | 7.282 | 7.281 | 7.279 |
| Equity | 3.415 | 2.665 | 2.665 | 2.665 | 2.665 | 5.025 | 5.548 | 6.743 | 7.056 | 7.282 | 7.281 | 7.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.277 | 105 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 |
| Total debt | 18.277 | 105 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2005 | — | — |
MU Management | Management | 2005 | — | — |
JØ Management | Management | 2013 | — | — |
AØ Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOK HOLDING A/S | Company | 100.0% | 100.0% | 2019 |
Udviklingsselskabet af 1. juli 2019 A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Høpfner | Management | 0 companies |
| Mads Ulrich | Management | 0 companies |
| Jens Østergaard Frederiksen | Management | 0 companies |
| Axel Østergaard Frederiksen | Management | 0 companies |
| Jesper Ole Lundgren | Board of Directors | 0 companies |
| Peter Schäfer | Chairman | 0 companies |