| Revenue | DKK -23K | +0% |
| EBITDA | DKK -23K | +0% |
| Net profit | DKK 519K | -21% |
| Total assets | DKK 23,6M | +10% |
| Equity | DKK 14,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -49 | -18 | -28 | -24 | -28 | -28 | -29 | -23 | -21 | -21 | -23 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -49 | -18 | -28 | -24 | -28 | -28 | -29 | -23 | -21 | -21 | -23 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -49 | -18 | -28 | -24 | -28 | -28 | -29 | -23 | -21 | -21 | -23 | -23 |
| Net financials | 11 | 6.489 | 4.148 | 5.291 | -170 | 1.898 | 1.247 | 529 | 943 | 626 | 14.247 | 631 | 491 |
| Profit before tax | -11 | 6.440 | 4.130 | 5.263 | -195 | 1.870 | 1.219 | 501 | 920 | 604 | 14.225 | 608 | 469 |
| Tax | -0 | -18 | -2 | -5 | 37 | -65 | -56 | -87 | -66 | -65 | -64 | -53 | -50 |
| Net profit | -11 | 6.458 | 4.132 | 5.268 | -232 | 1.935 | 1.275 | 587 | 986 | 669 | 14.289 | 661 | 519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.584 | 23.065 | 27.201 | 32.354 | 19.771 | 23.945 | 23.675 | 25.967 | 26.628 | 26.840 | 30.798 | 21.531 | 23.637 |
| Equity | 12.462 | 22.937 | 27.070 | 32.338 | 14.864 | 16.799 | 18.074 | 18.662 | 19.647 | 20.216 | 23.905 | 14.066 | 14.585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 127 | 132 | 17 | 4.907 | 7.146 | 5.601 | 7.305 | 6.981 | 6.624 | 6.893 | 7.465 | 9.052 |
| Total debt | 122 | 127 | 132 | 17 | 4.907 | 7.146 | 5.601 | 7.305 | 6.981 | 6.624 | 6.893 | 7.465 | 9.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bohm ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Annette Kronil Møller | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Hanne Haukrog | Board of Directors | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |