| Revenue | DKK -15K | +6% |
| EBITDA | DKK -15K | -6% |
| Net profit | DKK 602K | -4% |
| Total assets | DKK 9,1M | +5% |
| Equity | DKK 9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -3 | -7 | -6 | -7 | -13 | -10 | -9 | -11 | -15 | -10 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -3 | -7 | -6 | -7 | -13 | -10 | -9 | -11 | -15 | -10 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -3 | -7 | -6 | -7 | -13 | -10 | -9 | -11 | -15 | -10 | -14 | -15 |
| Net financials | 77 | -42 | 489 | 489 | 695 | 659 | 586 | 859 | 996 | 2.005 | 1.209 | 1.248 | 662 | 636 |
| Profit before tax | 72 | -47 | 486 | 482 | 689 | 652 | 573 | 849 | 987 | 1.994 | 1.194 | 1.237 | 648 | 621 |
| Tax | -3 | -3 | 0 | 2 | 1 | 0 | -1 | -1 | -1 | -2 | -0 | 3 | 23 | 20 |
| Net profit | 75 | -44 | 486 | 480 | 688 | 652 | 574 | 849 | 989 | 1.996 | 1.194 | 1.234 | 625 | 602 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 744 | 654 | 1.198 | 1.524 | 2.017 | 2.449 | 2.862 | 3.576 | 4.341 | 6.293 | 7.377 | 8.351 | 8.661 | 9.057 |
| Equity | 534 | 442 | 734 | 1.143 | 1.625 | 2.228 | 2.780 | 3.489 | 4.304 | 6.285 | 7.305 | 8.314 | 8.639 | 8.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
| Short-term debt | 210 | 213 | 5 | 5 | 5 | 27 | 7 | 7 | 37 | 7 | 72 | 37 | 21 | 47 |
| Total debt | 210 | 213 | 5 | 5 | 5 | 27 | 7 | 7 | 37 | 7 | 72 | 37 | 21 | 66 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|