| Revenue | DKK 1,4M | -6% |
| EBITDA | DKK 745K | -34% |
| Net profit | DKK 542K | -36% |
| Total assets | DKK 4,9M | -62% |
| Equity | DKK 1,6M | +54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.492 | 4.935 | 6.268 | 4.167 | 4.957 | 7.179 | 4.764 | 4.263 | 656 | 86 | 276 | 1.446 | 1.353 |
| Staff expenses | -444 | -844 | -849 | -845 | -944 | -1.387 | -1.244 | -991 | -924 | -79 | -0 | -313 | -608 |
| EBITDA | 3.048 | 4.092 | 5.419 | 3.322 | 3.993 | 5.792 | 3.520 | 3.271 | -268 | 7 | 276 | 1.133 | 745 |
| Depreciation & amort. | 25 | -0 | -16 | -57 | -74 | -17 | -26 | -18 | -21 | -26 | -27 | -22 | -19 |
| EBIT | 3.023 | 4.092 | 5.403 | 3.265 | 3.918 | 5.775 | 3.494 | 3.253 | -289 | -19 | 249 | 1.111 | 726 |
| Net financials | -26 | 4 | 6 | 10 | 26 | 11 | 50 | 34 | -1 | -67 | -79 | -28 | -29 |
| Profit before tax | 2.997 | 4.095 | 5.409 | 3.274 | 3.944 | 5.785 | 3.544 | 3.288 | -290 | -86 | 171 | 1.083 | 698 |
| Tax | 755 | 1.021 | 1.332 | 769 | 868 | 1.273 | 782 | 724 | -71 | -19 | 45 | 238 | 156 |
| Net profit | 2.242 | 3.074 | 4.078 | 2.505 | 3.076 | 4.512 | 2.762 | 2.564 | -219 | -67 | 126 | 844 | 542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.478 | 8.483 | 9.363 | 8.836 | 11.287 | 13.908 | 12.375 | 13.725 | 11.911 | 11.724 | 11.227 | 13.009 | 4.896 |
| Equity | 7.691 | 6.765 | 6.843 | 5.348 | 6.423 | 7.935 | 6.762 | 6.564 | 106 | 39 | 164 | 1.009 | 1.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 787 | 1.718 | 2.510 | 3.462 | 4.851 | 5.953 | 5.607 | 7.153 | 11.805 | 11.686 | 11.063 | 12.001 | 3.345 |
| Total debt | 787 | 1.718 | 2.510 | 3.462 | 4.851 | 5.953 | 5.607 | 7.153 | 11.805 | 11.686 | 11.063 | 12.001 | 3.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOW HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Løw Rasmussen | Chief Executive Officer | 0 companies |