| Revenue | DKK 488K | +20% |
| EBITDA | DKK 237K | -52% |
| Net profit | DKK -147K | -218% |
| Total assets | DKK 9,7M | -11% |
| Equity | DKK 1,3M | -10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 512 | 514 | 508 | 408 | 488 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 512 | 500 | 300 | 492 | 237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 512 | 500 | 300 | 492 | 237 |
| Net financials | -175 | -167 | -173 | -332 | -425 |
| Profit before tax | 337 | 333 | 127 | 161 | -187 |
| Tax | 75 | 74 | 29 | 36 | -40 |
| Net profit | 262 | 259 | 98 | 125 | -147 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.012 | 10.997 | 10.789 | 10.823 | 9.664 |
| Equity | 1.012 | 1.270 | 1.368 | 1.493 | 1.346 |
| Long-term debt | 7.364 | 7.271 | 7.181 | 7.111 | 6.564 |
| Short-term debt | 2.517 | 2.341 | 2.171 | 2.183 | 1.754 |
| Total debt | 9.881 | 9.612 | 9.352 | 9.294 | 8.318 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AL Management | Management | 2007 |
JM Management | Management | 2015 |
| Former (2) | ||
KN Management | Management | 2005 – 2007 |
EF Management | Management | 2005 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Nørgaard Jensen | Management | 0 companies |
| Axel Lothar Schramm | Management | 0 companies |
| Jan Mørup Jacobsen | Management | 0 companies |
| Ernst Frederik Grønbæk Hedegaard | Management | 0 companies |