| Revenue | DKK 30,8M | +9% |
| EBITDA | DKK 10,3M | +11% |
| Net profit | DKK 5,8M | +11% |
| Total assets | DKK 80,4M | +9% |
| Equity | DKK 19,9M | +3% |
| Employees | 37 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.053 | 22.552 | 19.075 | 17.706 | 19.636 | 19.759 | 22.336 | 22.575 | 22.233 | 24.171 | 25.464 | 28.233 | 30.780 |
| Staff expenses | -21.393 | -19.396 | -18.178 | -17.776 | -17.319 | -15.660 | -16.896 | -16.849 | -17.681 | -18.009 | -18.676 | -18.910 | -20.467 |
| EBITDA | 2.660 | 3.156 | 897 | -70 | 2.317 | 4.099 | 5.440 | 5.726 | 4.552 | 6.162 | 6.788 | 9.324 | 10.313 |
| Depreciation & amort. | -622 | -648 | -437 | -252 | -377 | -443 | -389 | -131 | -231 | -292 | -499 | -1.006 | -1.095 |
| EBIT | 2.038 | 2.508 | 460 | -322 | 1.940 | 3.656 | 5.051 | 5.595 | 4.321 | 5.869 | 6.289 | 8.318 | 9.217 |
| Net financials | 173 | -992 | -335 | 115 | -29 | 47 | -18 | -39 | 23 | -135 | -821 | -1.523 | -1.699 |
| Profit before tax | 2.211 | 1.516 | 125 | -207 | 1.911 | 3.703 | 5.033 | 5.556 | 4.344 | 5.734 | 5.468 | 6.795 | 7.518 |
| Tax | 767 | 751 | 160 | 74 | 494 | 900 | 983 | 1.475 | 974 | 1.312 | 1.269 | 1.570 | 1.720 |
| Net profit | 1.444 | 765 | -35 | -281 | 1.417 | 2.803 | 4.050 | 4.081 | 3.370 | 4.423 | 4.199 | 5.225 | 5.798 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.022 | 46.256 | 39.141 | 40.594 | 36.651 | 42.709 | 40.232 | 48.808 | 47.758 | 59.002 | 63.499 | 73.672 | 80.439 |
| Equity | 15.715 | 15.080 | 14.344 | 14.063 | 15.480 | 17.293 | 16.343 | 16.424 | 16.794 | 17.868 | 18.067 | 19.292 | 19.890 |
| Long-term debt | 614 | 614 | 0 | 0 | 0 | 0 | 0 | 1.110 | 1.739 | 1.688 | 1.645 | 21.642 | 21.668 |
| Short-term debt | 28.693 | 30.562 | 24.797 | 26.531 | 21.171 | 25.416 | 23.889 | 31.274 | 29.225 | 39.447 | 43.787 | 32.703 | 38.831 |
| Total debt | 29.307 | 31.176 | 24.797 | 26.531 | 21.171 | 25.416 | 23.889 | 32.384 | 30.964 | 41.135 | 45.432 | 54.346 | 60.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 1970 | — | — |
HJ Management | Management | 1970 | — | — |
MB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBJI Holding ApS | Company | 100.0% | 100.0% | 2016 |
FBJI HOLDING ApS | Company | 0.0% | 90.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Baden-Jensen | Management | 0 companies |
| Hans Jørgen Baden-Jensen | Management | 0 companies |
| Martin Baden-Jensen | Management | 0 companies |
| Finn Baden-Jensen | Chairman | 0 companies |
| Niels Peter Baden-Jensen | Board of Directors | 0 companies |
| Henning Clausen | Board of Directors | 0 companies |
| Jørgen Svava Lind | Board of Directors | 0 companies |
| Kristian Lund Kristensen | Board of Directors | 0 companies |
| Torsten Erik Rasmussen | Board of Directors | 0 companies |
| Poul Jagd Mogensen | Board of Directors | 0 companies |
| Karsten Kielland | Chairman | 0 companies |
| Claus Mundus-Pedersen | Board of Directors | 0 companies |
| Casper Clemens | Board of Directors | 0 companies |
| Jens Ole Jensen | Board of Directors | 0 companies |