| Revenue | DKK -18K | -110% |
| EBITDA | DKK -18K | -110% |
| Net profit | DKK 83K | -41% |
| Total assets | DKK 988K | -2% |
| Equity | DKK 919K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -12 | -32 | -24 | 199 | 571 | 116 | -34 | 13 | -0 | 247 | 73 | 183 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -9 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -12 | -32 | -24 | 190 | 568 | 115 | -34 | 13 | -0 | 247 | 73 | 183 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -12 | -32 | -24 | 190 | 568 | 115 | -34 | 13 | -0 | 247 | 73 | 183 | -18 |
| Net financials | 690 | -12 | 605 | 241 | 1.302 | -885 | -4 | -0 | 28 | -0 | -1 | -1 | -1 | 97 |
| Profit before tax | 659 | -24 | 574 | 218 | 1.492 | -317 | 111 | -34 | 41 | -0 | 246 | 72 | 181 | 79 |
| Tax | -7 | 2 | -3 | 1 | 35 | 115 | 27 | -0 | 4 | 0 | 54 | 16 | 40 | -4 |
| Net profit | 666 | -26 | 577 | 217 | 1.458 | -431 | 84 | -34 | 37 | -0 | 192 | 56 | 141 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 594 | 474 | 782 | 535 | 2.021 | 1.792 | 973 | 915 | 900 | 903 | 991 | 926 | 1.006 | 988 |
| Equity | 573 | 462 | 768 | 513 | 1.971 | 1.264 | 849 | 814 | 852 | 852 | 929 | 867 | 886 | 919 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 12 | 14 | 21 | 50 | 528 | 124 | 100 | 48 | 52 | 62 | 59 | 120 | 68 |
| Total debt | 21 | 12 | 14 | 21 | 50 | 528 | 124 | 100 | 48 | 52 | 62 | 59 | 120 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|