| Revenue | DKK -75K | -7% |
| EBITDA | DKK -75K | +7% |
| Net profit | DKK 2,4M | +152% |
| Total assets | DKK 46,4M | +5% |
| Equity | DKK 44,1M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -36 | -51 | -47 | -52 | -172 | -100 | -65 | -56 | -80 | -76 | -81 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -36 | -51 | -47 | -52 | -172 | -100 | -65 | -56 | -80 | -76 | -81 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -17 | -17 | -17 | -17 | -0 | -0 |
| EBIT | -38 | -36 | -51 | -47 | -52 | -172 | -116 | -81 | -73 | -96 | -93 | -81 | -75 |
| Net financials | 1.968 | 4.171 | 1.343 | 2.030 | 2.898 | 2.032 | 570 | 2.720 | 648 | 3.955 | 3.070 | 1.046 | 2.498 |
| Profit before tax | 1.930 | 4.136 | 1.292 | 1.983 | 2.846 | 1.860 | 453 | 2.639 | 576 | 3.859 | 2.977 | 965 | 2.423 |
| Tax | 62 | 49 | 49 | 58 | 58 | 61 | 44 | 46 | 43 | 37 | 33 | 28 | 61 |
| Net profit | 1.868 | 4.086 | 1.243 | 1.925 | 2.787 | 1.799 | 409 | 2.593 | 533 | 3.822 | 2.944 | 937 | 2.362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.168 | 29.223 | 30.446 | 32.400 | 33.008 | 35.164 | 35.838 | 37.456 | 37.359 | 40.829 | 43.928 | 44.299 | 46.436 |
| Equity | 24.831 | 28.821 | 29.965 | 31.791 | 32.265 | 33.961 | 34.009 | 36.142 | 36.174 | 39.435 | 41.879 | 42.316 | 44.078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 337 | 402 | 481 | 609 | 743 | 1.203 | 1.828 | 1.314 | 1.185 | 1.394 | 2.049 | 1.982 | 2.358 |
| Total debt | 337 | 402 | 481 | 609 | 743 | 1.203 | 1.828 | 1.314 | 1.185 | 1.394 | 2.049 | 1.982 | 2.358 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2017 | |
| Individual | 25.0% | 0.0% | 2017 | |
| Individual | 25.0% | 0.0% | 2017 | |
| Individual | 0.0% | 50.0% | 2017 | |
| Individual | 0.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|