| Revenue | DKK 557K | +31% |
| EBITDA | DKK 857K | -6% |
| Net profit | DKK 2,6M | +58% |
| Total assets | DKK 33,5M | +8% |
| Equity | DKK 25,1M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -28 | -7 | -30 | 30 | 287 | 307 | 509 | 591 | 581 | 471 | 431 | 424 | 557 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -395 | -124 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -28 | 182 | 627 | 30 | 330 | 1.022 | 937 | 496 | 1.739 | 471 | 431 | 912 | 857 |
| Depreciation & amort. | -0 | -0 | -0 | 328 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -28 | 182 | 299 | 30 | 330 | 1.022 | 937 | 496 | 1.739 | 471 | 431 | 912 | 857 |
| Net financials | -229 | -1.207 | -21 | -32 | 1.348 | 781 | 650 | 596 | 2.820 | 3.182 | 3.732 | 2.740 | 809 | 1.807 |
| Profit before tax | -236 | -1.158 | 161 | 833 | 1.345 | 1.112 | 1.672 | 1.532 | 3.315 | 4.921 | 4.203 | 3.171 | 1.721 | 2.664 |
| Tax | 1 | 2 | 39 | 188 | -9 | 50 | 211 | 180 | 69 | 339 | 94 | -132 | 100 | 104 |
| Net profit | -237 | -1.160 | 122 | 645 | 1.354 | 1.062 | 1.461 | 1.353 | 3.247 | 4.582 | 4.109 | 3.303 | 1.622 | 2.560 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.879 | 1.277 | 965 | 2.965 | 7.840 | 8.555 | 11.201 | 14.548 | 21.764 | 27.649 | 30.881 | 35.297 | 31.128 | 33.511 |
| Equity | 1.869 | 709 | 831 | 1.376 | 2.730 | 3.092 | 4.353 | 5.706 | 8.952 | 13.534 | 17.643 | 20.946 | 22.568 | 25.128 |
| Long-term debt | 0 | 0 | 0 | 1.000 | 0 | 4.945 | 4.769 | 6.081 | 6.981 | 7.042 | 5.300 | 5.114 | 5.291 | 5.163 |
| Short-term debt | 10 | 567 | 134 | 465 | 5.102 | 509 | 1.912 | 2.504 | 5.511 | 6.595 | 7.452 | 8.886 | 2.827 | 2.739 |
| Total debt | 10 | 567 | 134 | 1.465 | 5.102 | 5.454 | 6.681 | 8.585 | 12.492 | 13.636 | 12.752 | 13.999 | 8.118 | 7.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E. LAURSEN HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
2 L ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Lindhart | Management | 0 companies |
| Esben Blok Laursen | Chairman | 0 companies |
| Kenneth Lindhart | Board of Directors | 0 companies |