| Revenue | DKK -17K | -8% |
| EBITDA | DKK -17K | +8% |
| Net profit | DKK -4,9M | -321% |
| Total assets | DKK 3,4M | -62% |
| Equity | DKK 3,4M | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -14 | -16 | -17 | -12 | -14 | -20 | -16 | -16 | -18 | -19 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -14 | -16 | -17 | -12 | -14 | -20 | -16 | -16 | -18 | -19 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -14 | -16 | -17 | -12 | -14 | -20 | -16 | -16 | -18 | -19 | -17 |
| Net financials | 231 | 1.165 | 1.211 | 1.677 | 1.950 | 1.490 | 1.325 | 642 | 150 | 2.903 | 1.330 | -1.129 | -4.858 |
| Profit before tax | 227 | 1.156 | 1.197 | 1.662 | 1.933 | 1.477 | 1.311 | 623 | 134 | 2.887 | 1.312 | -1.148 | -4.875 |
| Tax | 2 | -3 | 14 | 14 | 42 | 1 | 12 | 17 | 13 | 17 | 5 | 9 | -0 |
| Net profit | 225 | 1.158 | 1.183 | 1.648 | 1.891 | 1.477 | 1.300 | 605 | 121 | 2.870 | 1.307 | -1.157 | -4.875 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.081 | 2.170 | 3.153 | 4.612 | 6.083 | 6.780 | 7.571 | 7.163 | 7.066 | 10.676 | 10.453 | 8.892 | 3.389 |
| Equity | 788 | 1.897 | 2.880 | 4.328 | 5.719 | 6.445 | 7.145 | 7.150 | 7.021 | 9.782 | 10.089 | 8.532 | 3.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 273 | 274 | 284 | 364 | 335 | 426 | 13 | 45 | 895 | 365 | 361 | 22 |
| Total debt | 293 | 273 | 274 | 284 | 364 | 335 | 426 | 13 | 45 | 895 | 365 | 361 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|