| Revenue | DKK 5,7M | +12% |
| EBITDA | DKK 2,7M | +144% |
| Net profit | DKK 1,3M | +3209% |
| Total assets | DKK 8,1M | -2% |
| Equity | DKK 3M | +74% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 694 | 831 | 1.008 | 817 | 677 | 1.160 | 601 | 574 | 952 | 68 | 3.248 | 5.084 | 5.677 |
| Staff expenses | -134 | -681 | -801 | -687 | -750 | -776 | -914 | -1.280 | -945 | -705 | -377 | -3.554 | -3.983 | -2.986 |
| EBITDA | -38 | 13 | 30 | 321 | 67 | -99 | 246 | -678 | -371 | 236 | -308 | -307 | 1.101 | 2.691 |
| Depreciation & amort. | -10 | -0 | -0 | -0 | -0 | -0 | -13 | -69 | -69 | -33 | -61 | -4.161 | -343 | -340 |
| EBIT | -48 | 13 | 30 | 321 | 67 | -99 | 233 | -747 | -440 | 203 | -369 | -4.468 | 758 | 2.351 |
| Net financials | 48 | 38 | 39 | 24 | 51 | -6 | 8 | -23 | -30 | -65 | -65 | -897 | -672 | -642 |
| Profit before tax | 0 | 51 | 69 | 345 | 118 | -105 | 241 | -771 | -470 | 137 | -434 | -5.365 | 87 | 1.709 |
| Tax | -0 | -0 | -0 | -0 | -0 | -23 | -0 | -592 | 15 | 16 | 277 | -261 | 48 | 427 |
| Net profit | 0 | 51 | 69 | 345 | 118 | -82 | 241 | -178 | -485 | 121 | -711 | -5.104 | 39 | 1.282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.513 | 2.163 | 1.982 | 2.013 | 2.150 | 1.942 | 2.717 | 2.906 | 2.079 | 2.381 | 2.120 | 8.829 | 8.315 | 8.134 |
| Equity | 1.298 | 1.349 | 1.418 | 1.763 | 1.882 | 1.800 | 2.040 | 1.862 | 1.377 | 1.499 | 788 | -3.834 | 1.722 | 3.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 39 | 39 | 39 | 5.547 | 1.548 | 1.363 |
| Short-term debt | 215 | 814 | 564 | 249 | 269 | 142 | 677 | 1.009 | 662 | 844 | 1.293 | 7.116 | 5.045 | 3.767 |
| Total debt | 215 | 814 | 564 | 249 | 269 | 142 | 677 | 1.044 | 702 | 883 | 1.332 | 12.663 | 6.593 | 5.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CP Founder | Founder | 2005 | — | — |
JL Management | Management | 2020 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PK Management | Management | 2007 | — | — |
PH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2018 | — | — | |
JB | Board of Directors | 2023 | — | — |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jesper Langberg Holding ApS | Company | 66.7% | 66.7% | 2024 |
JBN ApS | Company | 20.0% | 20.0% | 2024 |
ROLAND THORSEN HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Bentsen | Chief Executive Officer | 0 companies |
| Christian Preuthun Pedersen | Founder | 0 companies |
| Jesper Langberg | Management | 0 companies |
| Birgitte Mølgård Larsen | Chief Executive Officer | 0 companies |
| Peter Klein Rasmussen | Management | 0 companies |
| Peter Hagh | Management | 0 companies |
| Henrik Bentsen | Board of Directors | 0 companies |
| Jan Bojsen | Board of Directors | 0 companies |
| Jesper Brøting | Chairman | 0 companies |
| Roland Thorsen | Board of Directors | 0 companies |
| Piet Endersen Nølev | Board of Directors | 0 companies |
| Bent Aage Petersen | Chairman | 0 companies |
| Jens Munk Jensen | Board of Directors | 0 companies |
| Henrik Friis Frølund Kristensen | Chairman | 0 companies |
| Jan Bech | Board of Directors | 0 companies |
| Lone Blume | Board of Directors | 0 companies |
| Christian Anker Hansen | Board of Directors | 0 companies |
| Kent Nielsen | Chairman | 0 companies |