| Revenue | DKK -54K | +10% |
| EBITDA | DKK -54K | -10% |
| Net profit | DKK 3,6M | +66% |
| Total assets | DKK 45,9M | +10% |
| Equity | DKK 38,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 233 | -68 | -22 | -25 | -18 | -19 | -38 | -21 | -37 | -55 | -49 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 233 | -68 | -22 | -25 | -18 | -19 | -38 | -21 | -37 | -55 | -49 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 233 | -68 | -22 | -25 | -18 | -19 | -38 | -21 | -37 | -55 | -49 | -54 |
| Net financials | 53 | 793 | 140 | 1.245 | 2.788 | 3.875 | 2.515 | 787 | 3.701 | 2.339 | -777 | 2.392 | 3.767 |
| Profit before tax | 36 | 1.025 | 72 | 1.223 | 2.763 | 3.857 | 2.496 | 749 | 3.680 | 2.301 | -832 | 2.344 | 3.713 |
| Tax | 25 | 85 | -0 | 22 | 0 | 57 | -39 | -48 | -21 | 8 | -229 | 174 | 120 |
| Net profit | 11 | 940 | 72 | 1.201 | 2.763 | 3.800 | 2.535 | 796 | 3.701 | 2.293 | -603 | 2.169 | 3.593 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.151 | 20.921 | 22.221 | 24.149 | 27.798 | 29.389 | 32.148 | 33.488 | 36.594 | 39.489 | 39.146 | 41.802 | 45.873 |
| Equity | 14.659 | 15.382 | 15.986 | 17.493 | 20.573 | 24.362 | 26.897 | 27.693 | 31.395 | 33.688 | 33.084 | 35.254 | 38.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.492 | 5.538 | 6.235 | 6.656 | 7.225 | 5.027 | 5.251 | 5.795 | 5.199 | 5.801 | 6.062 | 6.548 | 7.025 |
| Total debt | 2.492 | 5.538 | 6.235 | 6.656 | 7.225 | 5.027 | 5.251 | 5.795 | 5.199 | 5.801 | 6.062 | 6.548 | 7.025 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|