| Revenue | DKK -55K | +10% |
| EBITDA | DKK -55K | -10% |
| Net profit | DKK 416K | -38% |
| Total assets | DKK 6,5M | +7% |
| Equity | DKK 6M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 750 | -68 | -74 | -209 | -31 | -102 | -128 | -65 | -92 | -78 | -92 | -51 | -55 |
| Staff expenses | -100 | -40 | -12 | -12 | -9 | -9 | -9 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 650 | -108 | -86 | -221 | -40 | -111 | -137 | -74 | -92 | -103 | -92 | -51 | -55 |
| Depreciation & amort. | -2 | -2 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 647 | -110 | -89 | -221 | -40 | -111 | -137 | -74 | -92 | -103 | -92 | -51 | -55 |
| Net financials | -1.678 | -320 | -1.277 | 196 | 191 | 153 | -172 | 659 | 317 | 512 | -789 | 539 | 589 |
| Profit before tax | -1.031 | -431 | -1.366 | -25 | 151 | 41 | -309 | 585 | 226 | 409 | -881 | 489 | 534 |
| Tax | -256 | -97 | -0 | 54 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -185 | 117 |
| Net profit | -774 | -334 | -1.366 | -79 | 133 | 41 | -309 | 585 | 226 | 409 | -881 | 674 | 416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.462 | 6.981 | 5.505 | 5.260 | 5.289 | 5.258 | 4.981 | 5.608 | 5.808 | 6.243 | 5.367 | 6.074 | 6.521 |
| Equity | 7.229 | 6.799 | 5.336 | 5.158 | 5.190 | 5.132 | 4.823 | 5.302 | 5.420 | 5.829 | 4.948 | 5.622 | 6.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 182 | 169 | 102 | 98 | 126 | 158 | 306 | 388 | 414 | 419 | 452 | 483 |
| Total debt | 233 | 182 | 169 | 102 | 98 | 126 | 158 | 306 | 388 | 414 | 419 | 452 | 483 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|