| Revenue | DKK 31K | -3% |
| EBITDA | DKK 61K | +417% |
| Net profit | DKK 18K | +191% |
| Total assets | DKK 1,4M | +2% |
| Equity | DKK 299K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 47 | 46 | 39 | 36 | 42 | 29 | 66 | 32 | 59 | 56 | 32 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 56 | -77 | 47 | 46 | 36 | 42 | 29 | 66 | 32 | 169 | 106 | 12 | 61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | -77 | 47 | 46 | 36 | 42 | 29 | 66 | 32 | 169 | 106 | 12 | 61 |
| Net financials | -71 | -64 | -59 | -57 | -37 | -66 | -48 | -48 | -36 | -37 | -37 | -37 | -37 |
| Profit before tax | -16 | -141 | 3 | -12 | -1 | -24 | -19 | 18 | -4 | 132 | 69 | -25 | 24 |
| Tax | -4 | 4 | 7 | -8 | 3 | -2 | -7 | 4 | -0 | 7 | 15 | -5 | 6 |
| Net profit | -12 | -145 | -4 | -4 | -4 | -22 | -13 | 14 | -4 | 125 | 54 | -19 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.265 | 1.140 | 1.180 | 1.154 | 1.142 | 1.150 | 1.181 | 1.157 | 1.185 | 1.319 | 1.391 | 1.369 | 1.403 |
| Equity | -33 | -178 | -182 | -186 | -190 | -212 | -225 | 125 | 121 | 247 | 300 | 281 | 299 |
| Long-term debt | 1.069 | 953 | 915 | 878 | 454 | 865 | 865 | 865 | 865 | 865 | 865 | 865 | 865 |
| Short-term debt | 229 | 365 | 447 | 462 | 877 | 497 | 541 | 167 | 198 | 205 | 212 | 214 | 223 |
| Total debt | 1.298 | 1.318 | 1.362 | 1.340 | 1.332 | 1.362 | 1.406 | 1.032 | 1.064 | 1.070 | 1.077 | 1.079 | 1.089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARSTEN RASMUSSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Speedtsberg Rasmussen | Management | 0 companies |