| Revenue | DKK 1,1M | +227% |
| EBITDA | DKK -49K | -121% |
| Net profit | DKK 1M | -51% |
| Total assets | DKK 43,5M | +4% |
| Equity | DKK 42,4M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.078 | 300 | 0 | 1.000 | 1.612 | 146 | 70 | 60 | 36 | 47 | 547 | 328 | 1.074 |
| Staff expenses | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -94 | -1.123 |
| EBITDA | 8.078 | 5.079 | 691 | -2.959 | -7.703 | -1.364 | 501 | 436 | 36 | 47 | 542 | 234 | -49 |
| Depreciation & amort. | -0 | -0 | -14 | -11 | -8 | -6 | -5 | -14 | -0 | -0 | -0 | -3 | -22 |
| EBIT | 8.078 | 5.079 | 677 | -2.970 | -7.711 | -1.370 | 497 | 422 | 36 | 47 | 542 | 230 | -72 |
| Net financials | 6.720 | 4.991 | 2.521 | -2.398 | -8.536 | -2.071 | 520 | 689 | 5.610 | 3.309 | 5.317 | 2.259 | 1.330 |
| Profit before tax | 7.434 | 5.049 | 2.095 | -1.645 | -7.166 | -2.048 | 541 | 671 | 5.646 | 3.356 | 5.859 | 2.489 | 1.259 |
| Tax | 363 | 14 | 254 | 464 | 425 | -0 | -0 | -0 | 62 | 154 | 246 | 382 | 222 |
| Net profit | 7.071 | 5.035 | 1.841 | -2.109 | -7.591 | -2.048 | 541 | 671 | 5.584 | 3.203 | 5.614 | 2.108 | 1.037 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.805 | 41.840 | 43.172 | 41.383 | 32.421 | 29.303 | 28.831 | 26.506 | 32.996 | 35.781 | 43.622 | 41.846 | 43.487 |
| Equity | 36.771 | 41.806 | 43.135 | 40.707 | 31.815 | 29.268 | 28.809 | 26.479 | 31.863 | 34.866 | 40.280 | 41.441 | 42.356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 34 | 36 | 676 | 606 | 35 | 22 | 26 | 1.133 | 915 | 3.343 | 405 | 1.126 |
| Total debt | 33 | 34 | 36 | 676 | 606 | 35 | 22 | 26 | 1.133 | 915 | 3.343 | 405 | 1.126 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|