| Revenue | DKK 6,9M | +3% |
| EBITDA | DKK -35K | -100% |
| Net profit | DKK -4,6M | -196% |
| Total assets | DKK 11,9M | -91% |
| Equity | DKK 6,2M | -85% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 9.223 | 9.223 | 7.764 | 6.766 | 6.943 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.010 | 10.096 | 7.133 | 9.170 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.010 | 10.096 | 7.133 | 9.170 | -35 |
| Net financials | -5.070 | -4.627 | -4.379 | -4.337 | -4.614 |
| Profit before tax | 1.940 | 5.469 | 2.754 | 4.834 | -4.649 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.940 | 5.469 | 4.610 | 4.834 | -4.649 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 133.983 | 132.047 | 130.444 | 130.684 | 11.939 |
| Equity | 27.655 | 33.124 | 37.734 | 42.567 | 6.180 |
| Long-term debt | 73.411 | 91.764 | 85.567 | 0 | 0 |
| Short-term debt | 32.917 | 7.159 | 7.143 | 88.117 | 5.759 |
| Total debt | 106.328 | 98.923 | 92.710 | 88.117 | 5.759 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MK Unofficial title | Unofficial title | 2005 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2006 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Jan Folden | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Henrik Kjærgaard Thomsen | Board of Directors | 0 companies |