| Revenue | DKK 350K | -184% |
| EBITDA | DKK 350K | +184% |
| Net profit | DKK 526K | +104% |
| Total assets | DKK 31K | -51% |
| Equity | DKK -11,5M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | — | -0 | — | -419 | 350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -667 | -229 | -419 | 350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -667 | -229 | -419 | 350 |
| Net financials | 1.413 | -22.081 | -13.942 | -13.115 | 174 |
| Profit before tax | 1.199 | -22.748 | -14.170 | -13.534 | 523 |
| Tax | -0 | -0 | -0 | -112 | -3 |
| Net profit | 1.364 | -22.748 | -14.170 | -13.422 | 526 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 27.141 | 14.703 | 46 | 63 | 31 |
| Equity | 23.894 | 14.146 | -2.592 | -12.015 | -11.488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.247 | 556 | 2.638 | 12.078 | 11.519 |
| Total debt | 3.247 | 556 | 2.638 | 12.078 | 11.519 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
NL Management | Management | 2010 – 2010 |
TF Management | Management | 2014 – 2014 |
JA Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
AR Management | Management | 2011 – 2014 |
CF Management | Management | 2010 – 2011 |
HH Management | Management | 2006 – 2007 |
PJ Chief Executive Officer | Chief Executive Officer | 2006 – 2006 |
HV Chief Executive Officer | Chief Executive Officer | 2006 – 2010 |
MB Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2006 – 2008 | |
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nesa Latkovic | Management | 0 companies |
| Tomas Frydenberg | Management | 0 companies |
| Jesper Axel Gotfredsen | Chief Executive Officer | 0 companies |
| Anders Riis-Olsen | Management | 0 companies |
| Christian Foldberg Rovsing | Management | 0 companies |
| Helle Hansen | Management | 0 companies |
| Poul Jørgen Krahn Nielsen | Chief Executive Officer | 0 companies |
| Henrik Vester Christiansen | Chief Executive Officer | 0 companies |
| Michael Bødker Friis | Management | 0 companies |
| Tom Glæsner Larsen | Board of Directors | 0 companies |
| Gustav Ejnar Strøbech | Board of Directors | 0 companies |
| Steen Puch Holm-Larsen | Board of Directors | 0 companies |
| Bo Zoffmann Jessen | Board of Directors | 0 companies |
| Torben Steen Jensen | Chairman | 0 companies |
| Torben Asger Nielsen | Board of Directors | 0 companies |
| Brian Søholt Petersen | Board of Directors | 0 companies |
| Flemming Hansen | Board of Directors | 0 companies |
| Morten Elmquist Erichsen | Board of Directors | 0 companies |
| Kim Berg-Deleuran | Board of Directors | 0 companies |
| Johnny Agger | Board of Directors | 0 companies |
| Karin Elmquist | Board of Directors | 0 companies |
| Svend Christian Johansen | Chairman | 0 companies |
| Andreas Peter Schnell Hasle | Board of Directors | 0 companies |