| Revenue | DKK -132K | +1164% |
| EBITDA | DKK -132K | -1164% |
| Net profit | DKK 2M | +23% |
| Total assets | DKK 5,5M | -9% |
| Equity | DKK 5,5M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | — | — | — | -512 | 3.602 | -5 | -5 | -5 | -5 | -9 | -10 | -132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -73 | -10 | -10 | 2.194 | 19 | -6 | -37 | -5 | -5 | -5 | -5 | -9 | -10 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -10 | -10 | 2.194 | 19 | -6 | -37 | -5 | -5 | -5 | -5 | -9 | -10 | -132 |
| Net financials | 843 | -2.871 | -1.935 | 2.200 | 21 | -508 | 3.653 | -14 | -115 | 1.454 | 632 | 2.811 | 1.651 | 2.139 |
| Profit before tax | 770 | -2.881 | -1.945 | 2.192 | 17 | -514 | 3.616 | -19 | -120 | 1.449 | 627 | 2.802 | 1.641 | 2.008 |
| Tax | 13 | -0 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 19 | 7 |
| Net profit | 757 | -2.881 | -1.949 | 2.192 | 17 | -514 | 3.616 | -19 | -120 | 1.449 | 627 | 2.802 | 1.622 | 2.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.913 | 42 | 658 | 2.853 | 2.861 | 2.234 | 2.263 | 2.212 | 1.789 | 3.109 | 3.611 | 5.413 | 6.053 | 5.511 |
| Equity | 2.875 | -5 | 599 | 2.791 | 2.691 | 2.171 | 2.225 | 2.206 | 1.786 | 3.094 | 3.608 | 5.409 | 6.032 | 5.482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 47 | 60 | 62 | 170 | 63 | 38 | 6 | 4 | 15 | 4 | 4 | 21 | 29 |
| Total debt | 37 | 47 | 60 | 62 | 170 | 63 | 38 | 6 | 4 | 15 | 4 | 4 | 21 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|