| Revenue | DKK 6M | -64% |
| EBITDA | DKK 40K | -99% |
| Net profit | DKK -485K | -127% |
| Total assets | DKK 19,9M | -17% |
| Equity | DKK 6,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 17.098 | 16.523 | 5.964 |
| Staff expenses | -13.925 | -13.373 | -5.924 |
| EBITDA | 3.173 | 3.150 | 40 |
| Depreciation & amort. | -675 | -513 | -368 |
| EBIT | 2.498 | 2.637 | -328 |
| Net financials | -142 | -175 | -249 |
| Profit before tax | 2.356 | 2.462 | -577 |
| Tax | 642 | 673 | -92 |
| Net profit | 1.714 | 1.788 | -485 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 16.460 | 23.956 | 19.941 |
| Equity | 5.064 | 6.852 | 6.367 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 10.628 | 17.104 | 13.574 |
| Total debt | 10.628 | 17.104 | 13.574 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
RD Management | Management | 2011 – 2014 |
PN Management | Management | 2005 – 2006 |
AC Management | Management | 2014 – 2014 |
PH Management | Management | 2006 – 2010 |
PB Management | Management | 2014 – 2014 |
JH Management | Management | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2014 – 2014 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2008 – 2014 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2007 – 2008 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Dalgaard | Management | 0 companies |
| Poul Nørgaard Rasmussen | Management | 0 companies |
| Albert Crilles Sebastian Funder | Management | 0 companies |
| Poul Herlev Lorentzen | Management | 0 companies |
| Peer Brændholt | Management | 0 companies |
| Jens Hjortshøj | Management | 0 companies |
| Ellis George Iddon | Board of Directors | 0 companies |
| Heine Jørgensen | Board of Directors | 0 companies |
| Ole Jensen | Chairman | 0 companies |
| Nicolai Andreas Clausen | Board of Directors | 0 companies |
| Lone Kragh | Board of Directors | 0 companies |
| Carsten Haagensen | Chairman | 0 companies |
| Paul Stuart Iddon | Board of Directors | 0 companies |
| Thomas Rydberg | Board of Directors | 0 companies |
| Carsten Krogh | Chairman | 0 companies |