| Revenue | DKK 526K | -6% |
| EBITDA | DKK 295K | -29% |
| Net profit | DKK 230K | -29% |
| Total assets | DKK 857K | +43% |
| Equity | DKK 623K | +59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.336 | 827 | 505 | 292 | -137 | 211 | 339 | 182 | 176 | 468 | 423 | 596 | 558 | 526 |
| Staff expenses | -893 | -964 | -955 | -796 | -55 | -41 | -64 | -54 | -64 | -65 | -65 | -166 | -138 | -230 |
| EBITDA | 444 | -138 | -450 | -504 | -192 | 170 | 275 | 128 | 112 | 403 | 348 | 417 | 416 | 295 |
| Depreciation & amort. | 3 | -3 | -85 | -140 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 440 | -141 | -535 | -644 | -252 | 170 | 275 | 128 | 112 | 403 | 348 | 417 | 416 | 295 |
| Net financials | 17 | 25 | -37 | -931 | -21 | 14 | 0 | -0 | 0 | -1 | -2 | 0 | 0 | 0 |
| Profit before tax | 458 | -58 | -413 | -1.555 | -274 | 185 | 275 | 128 | 112 | 402 | 346 | 417 | 416 | 295 |
| Tax | 114 | 29 | 79 | 10 | 52 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 92 | 65 |
| Net profit | 343 | -87 | -493 | -1.565 | -326 | 185 | 275 | 128 | 112 | 402 | 346 | 406 | 324 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.503 | 3.034 | 2.559 | 675 | 7 | 149 | 60 | 64 | 122 | 410 | 496 | 503 | 600 | 857 |
| Equity | 1.322 | 1.236 | 107 | -1.458 | -1.784 | -1.600 | -1.325 | -1.197 | -1.085 | -683 | -336 | 69 | 393 | 623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.181 | 1.798 | 2.451 | 2.133 | 1.791 | 1.748 | 1.384 | 1.260 | 1.207 | 1.093 | 832 | 433 | 206 | 233 |
| Total debt | 2.181 | 1.798 | 2.451 | 2.133 | 1.791 | 1.748 | 1.384 | 1.260 | 1.207 | 1.093 | 832 | 433 | 206 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2005 | — | — |
HE Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. ESCHERICH HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lydal Møller | Management | 0 companies |
| Henrik Escherich Rasmussen | Management | 0 companies |