| Revenue | DKK 293K | -123% |
| EBITDA | DKK 293K | +123% |
| Net profit | DKK 90K | +149% |
| Total assets | DKK 16,8M | +2% |
| Equity | DKK 14,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -124 | 113 | 1.463 | 104 | 123 | 109 | 104 | 132 | 84 | 677 | 274 | -1.253 | 293 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -665 | -0 | -0 |
| EBITDA | -18 | -124 | 113 | 1.423 | 104 | 123 | 109 | 104 | 132 | 84 | 677 | -391 | -1.253 | 293 |
| Depreciation & amort. | -20 | -20 | -30 | -20 | -106 | -106 | -106 | -106 | -106 | -107 | -135 | -157 | -157 | -167 |
| EBIT | -38 | -144 | 83 | 1.403 | -2 | 17 | 3 | -2 | 27 | -23 | 543 | -548 | -1.409 | 127 |
| Net financials | 1.032 | 960 | 1.675 | 769 | 764 | 727 | 1.176 | 737 | 637 | -1.066 | -41 | 510 | 1.007 | 12 |
| Profit before tax | 993 | 816 | 1.758 | 2.172 | 762 | 745 | 1.179 | 734 | 663 | -1.089 | 502 | -38 | -402 | 139 |
| Tax | -57 | -38 | 21 | -7 | 4 | 24 | 24 | 23 | 28 | 7 | -78 | -75 | -219 | 49 |
| Net profit | 1.050 | 854 | 1.737 | 2.179 | 758 | 721 | 1.156 | 712 | 635 | -1.096 | 580 | 37 | -183 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.333 | 8.830 | 10.445 | 16.191 | 13.808 | 13.476 | 14.352 | 15.057 | 15.495 | 15.092 | 19.309 | 17.172 | 16.488 | 16.808 |
| Equity | 6.995 | 7.800 | 9.488 | 11.667 | 12.425 | 13.146 | 14.001 | 14.659 | 15.239 | 14.086 | 14.609 | 14.587 | 14.343 | 14.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 3.760 | 2.067 | 1.437 | 1.131 |
| Short-term debt | 1.338 | 1.029 | 957 | 4.524 | 1.382 | 330 | 350 | 398 | 257 | 999 | 939 | 519 | 709 | 1.312 |
| Total debt | 1.338 | 1.029 | 957 | 4.524 | 1.382 | 330 | 350 | 398 | 257 | 1.006 | 4.699 | 2.585 | 2.146 | 2.443 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|