| Revenue | DKK -65K | -102% |
| EBITDA | DKK -65K | -102% |
| Net profit | DKK 1,7M | -61% |
| Total assets | DKK 44,9M | +382% |
| Equity | DKK 44,9M | +385% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 320 | 639 | 636 | 552 | 626 | 649 | 652 | 649 | 638 | 671 | 677 | 4.200 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 184 | 320 | 621 | 636 | 552 | 626 | 649 | 652 | 649 | 638 | 671 | 677 | 4.200 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 184 | 320 | 621 | 636 | 552 | 626 | 649 | 652 | 649 | 638 | 671 | 677 | 4.200 | -65 |
| Net financials | -85 | -123 | -95 | 160 | -5 | -27 | -32 | -0 | 69 | 91 | 110 | 135 | 219 | 1.756 |
| Profit before tax | 99 | 197 | 527 | 796 | 547 | 598 | 650 | 736 | 717 | 728 | 781 | 811 | 4.420 | 1.691 |
| Tax | -0 | 10 | -37 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 30 | 48 | -0 |
| Net profit | 99 | 188 | 564 | 798 | 547 | 598 | 650 | 736 | 714 | 728 | 781 | 782 | 4.371 | 1.691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 858 | 870 | 862 | 1.086 | 1.150 | 1.174 | 1.196 | 1.898 | 2.617 | 3.342 | 4.131 | 4.945 | 9.330 | 44.938 |
| Equity | -2.203 | -2.015 | -1.451 | -653 | -106 | 493 | 1.142 | 1.878 | 2.592 | 3.321 | 4.102 | 4.884 | 9.255 | 44.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.061 | 2.885 | 2.313 | 1.739 | 1.256 | 681 | 54 | 20 | 24 | 21 | 29 | 61 | 75 | 39 |
| Total debt | 3.061 | 2.885 | 2.313 | 1.739 | 1.256 | 681 | 54 | 20 | 24 | 21 | 29 | 61 | 75 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KB Management | Management | 2012 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
GL Audit | Audit | 2005 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CE Management | Management | 2024 | — | — |
TS Management | Management | 2005 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KP Management | Management | 2024 | — | — |
MR Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Larsen Group A/S | Company | 100.0% | 100.0% | 2024 |
SCANCOM INTERNATIONAL A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rudkjøbing | Chief Executive Officer | 0 companies |
| Kim Bo Skøtt | Management | 0 companies |
| Christian Rudolph-Christiansen | Chief Executive Officer | 0 companies |
| G L B A/S | Audit | 0 companies |
| Stig Maasbøl | Chief Executive Officer | 0 companies |
| Christian Egholm Vohnsen | Management | 0 companies |
| Thomas Schrøder | Management | 0 companies |
| Henrik Blegvad Funk | Chief Executive Officer | 0 companies |
| Kathrine Pors Johnsen | Management | 0 companies |
| Malene Rhode Carstensen | Management | 0 companies |
| Cathrine Louise Rudolph-Christiansen | Board of Directors | 0 companies |
| Jens Jørgen Skytte | Chairman | 0 companies |
| Poul Erik Brønsholm | Chairman | 0 companies |
| Ulla Brockenhuus-Schack | Board of Directors | 0 companies |
| Carsten Greve Iversen | Chairman | 0 companies |
| Johannes Huus Bogh | Chairman | 0 companies |
| John Riis Mortensen | Board of Directors | 0 companies |
| Henrik Andre Brinks | Board of Directors | 0 companies |
| Bjarne Henning Jensen | Board of Directors | 0 companies |
| Christoffer Skjutare | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Flemming Christiansen | Board of Directors | 0 companies |
| Jacob Bøje Bendtzen | Chairman | 0 companies |
| Jakob Steen Jensen | Board of Directors | 0 companies |
| Thomas Henrik Michael Terpager | Board of Directors | 0 companies |