| Revenue | DKK 414K | -5% |
| EBITDA | DKK 414K | -7% |
| Net profit | DKK 323K | -7% |
| Total assets | DKK 2,8M | -24% |
| Equity | DKK 1,7M | +24% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 565 | 546 | 557 | 564 | 561 | 557 | 561 | 560 | 435 | 414 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -10 | -0 |
| EBITDA | 565 | 546 | 557 | 564 | 561 | 557 | 561 | 563 | 445 | 414 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 565 | 546 | 557 | 564 | 561 | 557 | 561 | 563 | 445 | 414 |
| Net financials | 0 | 10 | 17 | 3 | 0 | 0 | 0 | 0 | -1 | -0 |
| Profit before tax | 565 | 557 | 574 | 566 | 561 | 557 | 561 | 563 | 444 | 414 |
| Tax | 141 | 139 | 141 | 133 | 123 | 123 | 123 | 124 | 98 | 91 |
| Net profit | 424 | 417 | 433 | 433 | 438 | 435 | 437 | 439 | 347 | 323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.029 | 13.514 | 15.940 | 8.513 | 8.628 | 9.211 | 11.806 | 11.597 | 3.641 | 2.757 |
| Equity | 5.365 | 5.782 | 6.216 | 6.649 | 7.087 | 7.521 | 7.959 | 8.398 | 1.347 | 1.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318 | 358 | 0 |
| Short-term debt | 5.664 | 7.732 | 9.724 | 1.864 | 1.542 | 1.690 | 3.847 | 2.881 | 1.936 | 1.087 |
| Total debt | 5.664 | 7.732 | 9.724 | 1.864 | 1.542 | 1.690 | 3.847 | 3.200 | 2.294 | 1.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HC Management | Management | 2005 | — | — |
BJ Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A-Ejd1 ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lund | Chief Executive Officer | 0 companies |
| Espen Berge Larsen | Chief Executive Officer | 0 companies |
| Morten Milling | Chief Executive Officer | 0 companies |
| Mikkel Peter la Cour Freiesleben | Chief Executive Officer | 0 companies |
| Hans Christiansen | Management | 0 companies |
| Brian Jørgensen | Unofficial title | 0 companies |