| Revenue | DKK 34,7M | -75% |
| EBITDA | DKK 510M | +338% |
| Net profit | DKK 539,9M | +271% |
| Total assets | DKK 1,7B | +3% |
| Equity | DKK 1,7B | +205% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48.133 | 52.179 | 56.118 | 70.904 | 79.759 | 83.993 | 90.531 | 94.541 | 100.723 | 116.408 | 130.992 | 137.089 | 34.665 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16.070 | -19.403 | -19.404 | -20.643 | -0 |
| EBITDA | 48.133 | 52.179 | 56.118 | 70.904 | 79.759 | 83.993 | 87.517 | 94.541 | 84.414 | 95.517 | 108.452 | 116.446 | 510.002 |
| Depreciation & amort. | 16.050 | 16.652 | 17.498 | 39.707 | 29.968 | -54.164 | -25.710 | -26.932 | -35.020 | -33.644 | -39.688 | -376.672 | -19.554 |
| EBIT | 32.083 | 35.526 | 38.620 | 31.198 | 49.791 | 29.829 | 61.807 | 67.610 | 49.394 | 61.873 | 68.764 | -260.226 | 490.448 |
| Net financials | 998 | 764 | 353 | 2.783 | -2.411 | -2.766 | -4.725 | -5.245 | -8.187 | -14.472 | -23.469 | -56.144 | 1.521 |
| Profit before tax | 33.081 | 36.290 | 38.973 | 33.980 | 47.380 | 27.063 | 57.082 | 62.365 | 41.207 | 47.401 | 45.295 | -316.370 | 491.969 |
| Tax | 8.270 | 3.930 | 9.278 | 8.070 | 10.424 | 6.002 | 12.571 | 13.720 | 9.066 | 10.428 | 9.965 | -148 | -47.951 |
| Net profit | 24.811 | 32.360 | 29.695 | 25.910 | 36.957 | 21.061 | 44.510 | 48.644 | 32.141 | 36.973 | 35.330 | -316.222 | 539.920 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 694.084 | 725.203 | 917.232 | 1.048.683 | 1.133.306 | 1.116.500 | 1.190.231 | 1.282.504 | 1.592.444 | 1.965.394 | 2.149.734 | 1.650.032 | 1.702.757 |
| Equity | 644.929 | 677.289 | 706.984 | 732.894 | 769.851 | 790.912 | 835.423 | 884.067 | 916.208 | 953.181 | 988.512 | 549.462 | 1.677.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.131 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.456 | 10.202 | 170.155 | 277.017 | 323.927 | 291.003 | 325.440 | 371.540 | 654.263 | 997.540 | 1.154.859 | 1.100.570 | 25.748 |
| Total debt | 8.456 | 10.202 | 170.155 | 277.017 | 323.927 | 291.003 | 325.440 | 371.540 | 655.394 | 997.540 | 1.154.859 | 1.100.570 | 25.748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
HE Management | Management | 2013 | — | — |
RF Management | Management | 2020 | — | — |
HC Management | Management | 2005 | — | — |
FT Management | Management | 2023 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REMA 1000 DANMARK A/S | Company | 100.0% | 100.0% | 2024 |
A-Ejd1 ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lund | Chief Executive Officer | 0 companies |
| Espen Berge Larsen | Chief Executive Officer | 0 companies |
| Hans Erik Hansen | Management | 0 companies |
| Rene Friis Nielsen | Management | 0 companies |
| Hans Christiansen | Management | 0 companies |
| Finn Tang | Management | 0 companies |
| Jan Kvolbæk Poulsen | Chief Executive Officer | 0 companies |
| Stephan Sørensen | Chief Executive Officer | 0 companies |
| Henrik Burkal | Chairman | 0 companies |
| Lene Rasmussen | Board of Directors | 0 companies |
| Torben Lennart Sørensen | Board of Directors | 0 companies |