| Revenue | DKK 13,5M | +62% |
| EBITDA | DKK 2,2M | +15% |
| Net profit | DKK 1,4M | +21% |
| Total assets | DKK 27,4M | +31% |
| Equity | DKK 3,6M | +61% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.727 | 6.815 | 6.873 | 8.318 | 13.459 |
| Staff expenses | -6.351 | -5.559 | -5.167 | -6.442 | -11.309 |
| EBITDA | 376 | 1.091 | 1.706 | 1.876 | 2.151 |
| Depreciation & amort. | -273 | -287 | -266 | -192 | -276 |
| EBIT | 103 | 804 | 1.440 | 1.684 | 1.875 |
| Net financials | 70 | -44 | -78 | -208 | -104 |
| Profit before tax | 173 | 760 | 1.362 | 1.476 | 1.771 |
| Tax | 30 | 168 | 302 | 334 | 393 |
| Net profit | 142 | 592 | 1.060 | 1.142 | 1.378 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.456 | 16.814 | 15.322 | 20.939 | 27.383 |
| Equity | 206 | 798 | 1.857 | 2.249 | 3.627 |
| Long-term debt | 0 | 14 | 7 | 0 | 0 |
| Short-term debt | 14.250 | 15.963 | 13.343 | 18.566 | 23.633 |
| Total debt | 14.250 | 15.976 | 13.350 | 18.566 | 23.633 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DM Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2011 | |
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2011 | |
| Former (4) | ||
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2010 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Daniele Michele Terrida | Chief Executive Officer | 0 companies |
| Jack Møller | Chief Executive Officer | 0 companies |
| Marianne Wriedt Terrida | Board of Directors | 0 companies |
| John Willy Hansen | Board of Directors | 0 companies |
| Denis Terrida | Chairman | 0 companies |
| Peder Skjalm Lissner | Board of Directors | 0 companies |
| Claus Hastrup Knudsen | Chairman | 0 companies |
| Stig Bernt Pedersen | Board of Directors | 0 companies |
| Michael Hans Sanmartin Nielsen | Board of Directors | 0 companies |
| David Martin Terrida | Board of Directors | 0 companies |