| Revenue | DKK -8K | -40% |
| EBITDA | DKK -8K | +40% |
| Net profit | DKK 3,4M | +274% |
| Total assets | DKK 7,7M | +83% |
| Equity | DKK 4,3M | +393% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -1 | -1 | -2 | — | -3 | -3 | -3 | -2 | -6 | -12 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -1 | -1 | -2 | -2 | -3 | -3 | -3 | -2 | -6 | -12 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -1 | -1 | -2 | -2 | -3 | -3 | -3 | -2 | -6 | -12 | -7 |
| Net financials | 10 | 742 | 990 | -131 | -26 | 657 | -763 | -2.311 | -458 | -707 | 897 | 3.380 |
| Profit before tax | 7 | 741 | 989 | -133 | -28 | 654 | -767 | -2.314 | -461 | -713 | 884 | 3.372 |
| Tax | 0 | -0 | -0 | -1 | -1 | -1 | -2 | -25 | -21 | -22 | -24 | -24 |
| Net profit | 6 | 741 | 989 | -133 | -27 | 655 | -765 | -2.289 | -440 | -691 | 908 | 3.397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 874 | 1.641 | 2.416 | 1.867 | 1.285 | 2.032 | 3.174 | 2.075 | 2.216 | 3.224 | 4.231 | 7.738 |
| Equity | 758 | 1.149 | 2.138 | 1.865 | 1.281 | 1.936 | 1.171 | -750 | -968 | -44 | 864 | 4.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 492 | 277 | 2 | 3 | 95 | 2.003 | 2.825 | 3.184 | 3.269 | 3.367 | 3.478 |
| Total debt | 116 | 492 | 277 | 2 | 3 | 95 | 2.003 | 2.825 | 3.184 | 3.269 | 3.367 | 3.478 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 10.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 66.7% | 2021 | |
Norwal ApS | Company | 33.3% | 10.0% | 2022 |
D Inv ApS | Company | 33.3% | 10.0% | 2022 |
| Individual | 33.3% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|