| Revenue | DKK -11K | -10% |
| EBITDA | DKK -11K | +10% |
| Net profit | DKK 29K | -47% |
| Total assets | DKK 2,2M | +1% |
| Equity | DKK 2,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 1.000 | 0 | 640 | -8 | -7 | -7 | -8 | -7 | -14 | -6 | -4 | -13 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 1.046 | -147 | 640 | -8 | -7 | -7 | -8 | -7 | -14 | -5 | -4 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 1.046 | -147 | 640 | -8 | -7 | -7 | -8 | -7 | -14 | -5 | -4 | -13 | -11 |
| Net financials | -271 | -23 | -19 | 0 | 16 | -308 | 116 | -148 | 629 | -153 | -189 | 18 | 58 | 47 |
| Profit before tax | -281 | 1.023 | -165 | 640 | 8 | -315 | 109 | -156 | 622 | -167 | -194 | 14 | 46 | 35 |
| Tax | 6 | 6 | 4 | -7 | 11 | -13 | 7 | -0 | 10 | 11 | 0 | 30 | -8 | 7 |
| Net profit | -287 | 1.017 | -169 | 647 | -3 | -302 | 101 | -156 | 612 | -178 | -194 | -16 | 54 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.091 | 2.691 | 2.433 | 3.118 | 3.026 | 2.796 | 2.525 | 2.205 | 2.887 | 2.473 | 2.167 | 2.175 | 2.206 | 2.224 |
| Equity | 2.972 | 2.571 | 2.304 | 2.851 | 2.746 | 2.444 | 2.442 | 2.181 | 2.685 | 2.397 | 2.146 | 2.130 | 2.184 | 2.213 |
| Long-term debt | 0 | 0 | 0 | 159 | 12 | 0 | 0 | 0 | 138 | 11 | 0 | 15 | 0 | 0 |
| Short-term debt | 119 | 120 | 129 | 107 | 268 | 352 | 83 | 24 | 64 | 65 | 21 | 29 | 22 | 11 |
| Total debt | 119 | 120 | 129 | 267 | 280 | 352 | 83 | 24 | 202 | 76 | 21 | 45 | 22 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
AS Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Aksel Staal | Founder | 0 companies |