| Revenue | DKK -189K | +33% |
| EBITDA | DKK -112K | -20% |
| Net profit | DKK 1,2M | +213% |
| Total assets | DKK 9,8M | +7% |
| Equity | DKK 9,8M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171 | 125 | 242 | 25 | 350 | -134 | 122 | 58 | -112 | -27 | 26 | -142 | -189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -106 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 171 | 125 | 242 | 25 | 350 | -241 | 122 | 58 | -112 | -27 | 26 | -94 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 171 | 125 | 242 | 25 | 350 | -241 | 122 | 58 | -112 | -27 | 26 | -94 | -112 |
| Net financials | -242 | -18 | 631 | 1.578 | -238 | 331 | 184 | 327 | 180 | 1.201 | 615 | 504 | 1.277 |
| Profit before tax | 71 | 107 | 873 | 1.603 | 112 | 90 | 305 | 386 | 69 | 1.174 | 642 | 414 | 1.164 |
| Tax | 52 | 42 | 69 | 6 | 75 | -35 | 8 | 12 | -25 | -7 | 5 | 39 | -0 |
| Net profit | 19 | 65 | 804 | 1.596 | 37 | 126 | 297 | 373 | 94 | 1.181 | 637 | 372 | 1.164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.631 | 3.698 | 6.010 | 6.675 | 10.408 | 6.294 | 7.980 | 8.108 | 8.196 | 9.377 | 11.156 | 9.167 | 9.822 |
| Equity | 3.618 | 3.683 | 4.487 | 6.084 | 6.120 | 6.246 | 6.543 | 6.867 | 6.960 | 8.141 | 8.778 | 9.150 | 9.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 15 | 1.523 | 591 | 4.288 | 48 | 1.437 | 1.241 | 1.235 | 1.235 | 2.378 | 17 | 21 |
| Total debt | 12 | 15 | 1.523 | 591 | 4.288 | 48 | 1.437 | 1.241 | 1.235 | 1.235 | 2.378 | 17 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|