| Revenue | DKK -10K | -79% |
| EBITDA | DKK -10K | +89% |
| Net profit | DKK 1,3M | +77% |
| Total assets | DKK 6,2M | +19% |
| Equity | DKK 4,6M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -7 | -8 | -8 | -7 | -9 | -7 | -8 | -9 | -9 | -9 | -48 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -8 | -8 | -7 | -9 | -7 | -8 | -9 | -9 | -138 | -93 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -8 | -8 | -7 | -9 | -7 | -8 | -9 | -9 | -138 | -93 | -10 |
| Net financials | 273 | 567 | 756 | 1.260 | 1.171 | 281 | -538 | 205 | -494 | -407 | -547 | 1.284 | 815 | 1.323 |
| Profit before tax | 267 | 560 | 749 | 1.252 | 1.163 | 274 | -547 | 198 | -502 | -416 | -556 | 1.146 | 722 | 1.313 |
| Tax | -7 | -8 | 1 | 4 | 7 | 7 | 5 | 4 | 3 | 0 | -2 | -31 | -20 | -2 |
| Net profit | 275 | 568 | 748 | 1.248 | 1.156 | 267 | -552 | 194 | -505 | -416 | -554 | 1.177 | 742 | 1.315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.055 | 3.576 | 3.419 | 4.583 | 5.654 | 5.231 | 4.246 | 4.351 | 3.574 | 2.632 | 2.151 | 5.085 | 5.228 | 6.211 |
| Equity | — | 2.750 | 3.412 | 4.576 | 5.647 | 5.001 | 4.238 | 4.340 | 3.559 | 2.495 | 1.827 | 2.886 | 3.506 | 4.621 |
| Long-term debt | 710 | 710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.828 | 1.627 | 1.234 |
| Short-term debt | 80 | 116 | 6 | 6 | 7 | 230 | 7 | 11 | 15 | 137 | 324 | 371 | 94 | 356 |
| Total debt | 790 | 826 | 6 | 6 | 7 | 230 | 7 | 11 | 15 | 137 | 324 | 2.199 | 1.721 | 1.590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Bernt Pihl | Founder | 0 companies |