| Revenue | DKK -10K | +42% |
| EBITDA | DKK -38K | -439% |
| Net profit | DKK -73K | +96% |
| Total assets | DKK 259K | -44% |
| Equity | DKK 230K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -7 | -7 | -8 | -7 | -7 | -7 | -8 | -9 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -8 | -7 | -7 | -7 | -8 | -9 | -7 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -8 | -7 | -7 | -7 | -8 | -9 | -7 | -38 |
| Net financials | 270 | 562 | 750 | 1.257 | 1.170 | 279 | -539 | 200 | -501 | -409 | -1.626 | -35 |
| Profit before tax | 264 | 555 | 743 | 1.250 | 1.162 | 271 | -546 | 192 | -509 | -418 | -1.633 | -73 |
| Tax | -8 | -9 | -3 | 7 | 7 | 6 | 5 | 3 | 1 | -0 | 0 | -0 |
| Net profit | 273 | 564 | 746 | 1.244 | 1.156 | 265 | -551 | 189 | -510 | -417 | -1.633 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.055 | 3.577 | 3.447 | 4.576 | 5.646 | 5.824 | 5.062 | 5.159 | 3.244 | 2.384 | 463 | 259 |
| Equity | — | 2.746 | 3.407 | 4.566 | 5.636 | 5.813 | 5.052 | 5.149 | 3.234 | 2.168 | 421 | 230 |
| Long-term debt | 710 | 710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 120 | 41 | 9 | 10 | 10 | 10 | 10 | 10 | 216 | 42 | 29 |
| Total debt | 791 | 830 | 41 | 9 | 10 | 10 | 10 | 10 | 10 | 216 | 42 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Bernt Pihl | Management | 0 companies |