| Revenue | DKK 312K | -9% |
| EBITDA | DKK 304K | -9% |
| Net profit | DKK 232K | -17% |
| Total assets | DKK 2,3M | +1% |
| Equity | DKK 2,3M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 269 | 201 | 463 | 257 | 248 | 266 | 243 | 358 | 280 | 450 | 510 | 228 | 341 | 312 |
| Staff expenses | -56 | -59 | -56 | -30 | -30 | -20 | -20 | -21 | -10 | -7 | -8 | -8 | -7 | -8 |
| EBITDA | 209 | 134 | 399 | 227 | 228 | 246 | 223 | 337 | 270 | 443 | 502 | 220 | 333 | 304 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 209 | 134 | 399 | 209 | 228 | 246 | 223 | 337 | 270 | 443 | 502 | 220 | 333 | 304 |
| Net financials | 0 | -0 | -0 | -5 | -1 | -1 | -1 | -2 | -11 | -12 | -4 | 18 | 28 | -5 |
| Profit before tax | 209 | 134 | 399 | 204 | 227 | 245 | 222 | 335 | 259 | 431 | 498 | 238 | 361 | 299 |
| Tax | 68 | 34 | 98 | 49 | 50 | 54 | 49 | 74 | 57 | 95 | 110 | 53 | 80 | 67 |
| Net profit | 141 | 100 | 301 | 154 | 176 | 191 | 173 | 261 | 201 | 336 | 388 | 185 | 281 | 232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 474 | 429 | 834 | 794 | 976 | 1.082 | 1.176 | 1.403 | 1.499 | 1.755 | 2.058 | 2.069 | 2.275 | 2.289 |
| Equity | — | 458 | 677 | 731 | 908 | 1.030 | 1.135 | 1.328 | 1.433 | 1.656 | 1.929 | 1.997 | 2.156 | 2.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 78 | 157 | 63 | 68 | 52 | 41 | 75 | 66 | 99 | 129 | 72 | 119 | 35 |
| Total debt | 120 | 78 | 157 | 63 | 68 | 52 | 41 | 75 | 66 | 99 | 129 | 72 | 119 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Founder | Founder | 2005 | — | — |
IV | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RBH CONSULTING ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gramkow | Founder | 0 companies |
| Inge-Lis Vedel Jensen | Audit | 0 companies |