| Revenue | DKK 149K | -36% |
| EBITDA | DKK 31K | +203% |
| Net profit | DKK 23K | +311% |
| Total assets | DKK 186K | -13% |
| Equity | DKK 145K | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 826 | 521 | 185 | 162 | 231 | 149 |
| Staff expenses | -625 | -608 | -166 | -146 | -261 | -118 |
| EBITDA | 201 | -88 | 19 | 16 | -30 | 31 |
| Depreciation & amort. | 39 | -34 | -30 | -30 | -15 | -0 |
| EBIT | 162 | -122 | -11 | -14 | -45 | 31 |
| Net financials | -8 | -2 | -8 | -0 | -1 | -0 |
| Profit before tax | 154 | -124 | -20 | -14 | -46 | 31 |
| Tax | 40 | -30 | -1 | 27 | -35 | 8 |
| Net profit | 114 | -94 | -19 | -41 | -11 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 756 | 463 | 236 | 179 | 213 | 186 |
| Equity | 286 | 192 | 174 | 133 | 122 | 145 |
| Long-term debt | 52 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 414 | 270 | 63 | 46 | 91 | 41 |
| Total debt | 465 | 270 | 63 | 46 | 91 | 41 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Esperanza Ohmeyer | Board of Directors | 0 companies |
| Flemming Rechnitzer | Chairman | 0 companies |
| Søren Holm | Board of Directors | 0 companies |
| Eva Lykkegaard | Board of Directors | 0 companies |
| Anne Thygesen Led | Board of Directors | 0 companies |
| Torben Staal Dinesen | Chairman | 0 companies |
| Torben Østergaard Nielsen | Board of Directors | 0 companies |
| Soulaima Gourani | Board of Directors | 0 companies |