| Revenue | DKK -13K | -26% |
| EBITDA | DKK -13K | +26% |
| Net profit | DKK -12K | +9% |
| Total assets | DKK 970K | -12% |
| Equity | DKK 835K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 48 | — | — | -79 | -25 | -18 | 9 | -21 | -78 | -26 | -16 | -18 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 48 | 0 | 0 | -79 | -25 | 9 | 9 | -21 | -78 | -26 | -16 | -18 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 48 | 0 | 0 | -79 | -25 | 9 | 9 | -21 | -78 | -26 | -16 | -18 | -13 |
| Net financials | -75 | 468 | 0 | 0 | -1.158 | -105 | -75 | -60 | -58 | -19 | 135 | -2 | 4 | 1 |
| Profit before tax | -52 | 537 | 0 | 0 | -1.237 | -130 | -66 | -51 | -80 | -97 | 108 | -18 | -13 | -12 |
| Tax | -13 | 0 | -0 | -0 | -203 | -8 | 182 | -49 | -16 | 2 | 12 | -0 | -0 | -0 |
| Net profit | -39 | 537 | 0 | 0 | -1.034 | -123 | -247 | -2 | -63 | -99 | 97 | -18 | -13 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.793 | 4.560 | 0 | 0 | 5.426 | 5.043 | 4.587 | 4.428 | 5.325 | 1.425 | 1.268 | 1.173 | 1.104 | 970 |
| Equity | 3.784 | 3.248 | 0 | 0 | 955 | 832 | 585 | 583 | 1.515 | 1.416 | 1.233 | 1.100 | 969 | 835 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.750 | 1.800 | 1.600 | 1.400 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9 | -1.312 | 0 | 0 | 1.721 | 2.411 | 2.403 | 2.445 | 3.810 | 9 | 35 | 73 | 135 | 135 |
| Total debt | -9 | -1.312 | 0 | 0 | 4.471 | 4.211 | 4.003 | 3.845 | 3.810 | 9 | 35 | 73 | 135 | 135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|