| Revenue | DKK -19K | +35% |
| EBITDA | DKK -19K | -35% |
| Net profit | DKK 128K | -77% |
| Total assets | DKK 7,5M | +1% |
| Equity | DKK 7,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 64 | 65 | 84 | 76 | 77 | 83 | 74 | 150 | -33 | -40 | -18 | -14 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 18 | 23 | 41 | 29 | 27 | 36 | 49 | 201 | -35 | -40 | -18 | -14 | -19 |
| Depreciation & amort. | -0 | -0 | -7 | -7 | -7 | -7 | -211 | -150 | 75 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 18 | 15 | 34 | 21 | 19 | -176 | -101 | 126 | -35 | -40 | -18 | -14 | -19 |
| Net financials | 182 | 28 | 216 | 409 | 490 | 578 | 624 | 635 | 783 | 3.648 | -1.187 | 549 | 739 | 183 |
| Profit before tax | 218 | 45 | 231 | 443 | 512 | 597 | 448 | 534 | 908 | 3.630 | -1.012 | 531 | 725 | 164 |
| Tax | 9 | 4 | 5 | 9 | 10 | 6 | 7 | 12 | 22 | 9 | -218 | 110 | 166 | 36 |
| Net profit | 209 | 41 | 226 | 434 | 502 | 591 | 441 | 523 | 887 | 3.622 | -794 | 421 | 559 | 128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.966 | 1.982 | 2.080 | 2.466 | 2.662 | 3.229 | 3.545 | 3.942 | 4.291 | 7.433 | 6.520 | 6.884 | 7.400 | 7.466 |
| Equity | 989 | 1.030 | 1.158 | 1.492 | 1.892 | 2.746 | 3.081 | 3.496 | 4.272 | 7.415 | 6.507 | 6.870 | 7.368 | 7.428 |
| Long-term debt | 550 | 535 | 521 | 494 | 474 | 454 | 434 | 413 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 428 | 417 | 402 | 480 | 296 | 30 | 30 | 33 | 18 | 18 | 13 | 15 | 32 | 38 |
| Total debt | 977 | 952 | 923 | 974 | 770 | 484 | 463 | 446 | 18 | 18 | 13 | 15 | 32 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lykkegaard Bonnemann | Founder | 0 companies |