| Revenue | DKK 267K | — |
| EBITDA | DKK -87K | -169% |
| Net profit | DKK -81K | -69% |
| Total assets | DKK 258K | -37% |
| Equity | DKK 127K | -68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.337 | 1.317 | 1.400 | 1.044 | 337 | 2.086 | 547 | — | 116 | 0 | 908 | 0 | 267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 464 | 508 | 811 | 106 | -539 | 1.126 | -295 | -566 | -286 | -86 | 890 | -32 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 464 | 508 | 811 | 106 | -539 | 1.126 | -295 | -566 | -286 | -86 | 890 | -32 | -87 |
| Net financials | -0 | -32 | 47 | 33 | -4 | -47 | 58 | 16 | -0 | -0 | 0 | -6 | 5 |
| Profit before tax | 464 | 476 | 858 | 139 | -543 | 1.079 | -238 | -550 | -286 | -87 | 890 | -38 | -81 |
| Tax | 128 | 134 | 223 | 55 | 38 | 148 | -52 | -1 | -0 | -0 | -0 | 10 | -0 |
| Net profit | 336 | 343 | 635 | 84 | -581 | 932 | -186 | -549 | -286 | -87 | 890 | -48 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 297 | 222 | 989 | 780 | 174 | 1.026 | 776 | 165 | 19 | 5 | 607 | 412 | 258 |
| Equity | 69 | 211 | 653 | 640 | 59 | 887 | 598 | 49 | -237 | -324 | 567 | 400 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 10 | 336 | 139 | 115 | 139 | 178 | 116 | 256 | 328 | 40 | 12 | 131 |
| Total debt | 228 | 10 | 336 | 139 | 115 | 139 | 178 | 116 | 256 | 328 | 40 | 12 | 131 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|