| Revenue | DKK 170K | -544% |
| EBITDA | DKK 60K | +138% |
| Net profit | DKK 1M | -12% |
| Total assets | DKK 6,5M | +14% |
| Equity | DKK 6,2M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | — | 201 | 200 | 83 | 103 | -22 | 55 | 6 | -8 | -60 | -38 | 170 |
| Staff expenses | -0 | -0 | -30 | -27 | -45 | -28 | -27 | -72 | -169 | -137 | -112 | -118 | -110 |
| EBITDA | 47 | 0 | 171 | 173 | -17 | 75 | -50 | -17 | -163 | -145 | -173 | -156 | 60 |
| Depreciation & amort. | -25 | -0 | -50 | -50 | -72 | -72 | -70 | -35 | -28 | -53 | -125 | -125 | -129 |
| EBIT | 22 | 0 | 121 | 122 | -89 | 3 | -120 | -52 | -192 | -198 | -297 | -281 | -70 |
| Net financials | -132 | 0 | -18 | -15 | -101 | 1.400 | -190 | 1.719 | 746 | 835 | 1.091 | 1.439 | 1.085 |
| Profit before tax | 34 | 0 | 102 | 108 | -191 | 979 | 130 | 1.658 | 543 | 637 | 794 | 1.159 | 1.016 |
| Tax | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 23 | 0 | 102 | 108 | -191 | 979 | 130 | 1.658 | 543 | 637 | 794 | 1.159 | 1.016 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.128 | 0 | 641 | 751 | 1.039 | 1.493 | 1.615 | 2.574 | 3.046 | 3.559 | 4.331 | 5.642 | 6.458 |
| Equity | 638 | 0 | -69 | 38 | -152 | 827 | 912 | 2.470 | 2.903 | 3.427 | 4.120 | 5.209 | 6.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -490 | 0 | 711 | 713 | 1.191 | 666 | 703 | 104 | 142 | 132 | 210 | 432 | 303 |
| Total debt | -490 | 0 | 711 | 713 | 1.191 | 666 | 703 | 104 | 142 | 132 | 210 | 432 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Bollerup Olesen | Management | 0 companies |