| Revenue | DKK 1,4M | -130% |
| EBITDA | DKK 1,6M | +133% |
| Net profit | DKK -93K | +98% |
| Total assets | DKK 4,2M | -90% |
| Equity | DKK 2,3M | -74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.559 | 2.053 | 2.146 | 2.387 | 2.138 | 2.161 | 2.443 | 2.907 | -377 | -4.101 | -4.805 | 1.433 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.501 | 1.675 | 1.774 | 2.014 | 1.792 | -2.804 | 1.910 | 5.361 | -1.424 | -4.101 | -4.805 | 1.563 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.501 | 1.675 | 1.774 | 2.014 | 1.792 | -2.804 | 1.910 | 5.361 | -1.424 | -4.101 | -4.805 | 1.563 |
| Net financials | 912 | -798 | -789 | -907 | -10.387 | -3.355 | -2.189 | -2.833 | 445 | -1.154 | -949 | -1.656 |
| Profit before tax | 2.413 | 877 | 985 | 1.106 | -8.595 | -2.240 | -933 | 2.529 | -979 | -5.254 | -5.754 | -93 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.413 | 877 | 985 | 1.106 | -8.595 | -2.240 | -933 | 2.529 | -979 | -5.254 | -5.754 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.764 | 48.899 | 53.442 | 58.245 | 45.394 | 46.936 | 49.252 | 51.933 | 48.300 | 48.995 | 41.991 | 4.179 |
| Equity | -4.258 | -1.481 | 1.354 | 4.260 | -1.404 | 140 | 17.773 | 20.302 | 19.322 | 14.218 | 8.858 | 2.321 |
| Long-term debt | 46.818 | 43.783 | 45.498 | 47.368 | 0 | 79.262 | 24.102 | 24.611 | 22.702 | 0 | 0 | 0 |
| Short-term debt | 7.205 | 6.597 | 6.591 | 6.617 | 46.798 | 7.166 | 7.377 | 7.020 | 6.276 | 34.777 | 33.133 | 1.858 |
| Total debt | 54.022 | 50.380 | 52.089 | 53.985 | 46.798 | 46.796 | 31.479 | 31.631 | 28.978 | 34.777 | 33.133 | 1.858 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Knudsen | Board of Directors | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |