| Revenue | DKK 2,4M | +49% |
| EBITDA | DKK 792K | +9069% |
| Net profit | DKK 4,3M | +60% |
| Total assets | DKK 119,6M | +2% |
| Equity | DKK 119M | +2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -42 | 324 | 662 | 872 | 906 | 977 | 1.112 | 1.046 | -231 | 2.088 | 1.922 | 1.628 | 2.421 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -102 | -164 | -1.368 | -1.620 | -1.629 |
| EBITDA | -69 | -42 | 324 | 1.711 | 872 | 906 | 977 | 1.112 | 1.046 | -333 | 1.924 | 554 | 9 | 792 |
| Depreciation & amort. | -0 | -0 | -115 | 525 | -170 | -184 | -221 | -223 | -224 | -251 | -425 | -456 | -597 | -653 |
| EBIT | -69 | -42 | 210 | 1.187 | 702 | 722 | 756 | 889 | 822 | -584 | 1.499 | 98 | -589 | 139 |
| Net financials | 18.700 | 2.207 | 2.049 | 2.022 | 4.002 | 4.004 | 4.000 | 4.985 | 4.938 | 9.952 | 96.642 | 2.501 | 4.065 | 5.393 |
| Profit before tax | 18.631 | 2.165 | 2.259 | 3.209 | 4.704 | 4.725 | 4.756 | 5.874 | 5.759 | 9.368 | 98.141 | 2.599 | 3.476 | 5.532 |
| Tax | -0 | 26 | 68 | 282 | 171 | 153 | 169 | 195 | 177 | -181 | 18 | 576 | 782 | 1.213 |
| Net profit | 18.631 | 2.138 | 2.190 | 2.926 | 4.533 | 4.572 | 4.588 | 5.679 | 5.583 | 9.548 | 98.124 | 2.023 | 2.694 | 4.319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.614 | 21.275 | 23.057 | 25.072 | 17.909 | 22.398 | 26.902 | 28.575 | 34.028 | 27.075 | 121.013 | 117.515 | 117.380 | 119.556 |
| Equity | 19.555 | 21.243 | 22.684 | 24.460 | 17.392 | 21.714 | 26.196 | 27.767 | 32.839 | 26.274 | 120.398 | 116.621 | 116.693 | 119.012 |
| Long-term debt | 0 | 0 | 245 | 209 | 237 | 335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 31 | 129 | 403 | 275 | 323 | 669 | 760 | 1.131 | 800 | 615 | 894 | 687 | 544 |
| Total debt | 60 | 31 | 374 | 612 | 511 | 658 | 669 | 760 | 1.131 | 800 | 615 | 894 | 687 | 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Cordtz Svenningsen | Management | 0 companies |