| Revenue | DKK 1,8M | -70% |
| EBITDA | DKK 400K | -14% |
| Net profit | DKK -114K | -193% |
| Total assets | DKK 20,7M | +97% |
| Equity | DKK -935K | -14% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 373 | 1.151 | 801 | 5.904 | 1.798 |
| Staff expenses | -425 | -1.038 | -2.451 | -5.438 | -1.398 |
| EBITDA | -51 | 113 | -1.650 | 467 | 400 |
| Depreciation & amort. | -0 | -0 | -0 | -127 | -276 |
| EBIT | -51 | 113 | -1.650 | 340 | 125 |
| Net financials | -2 | -0 | -5 | -183 | -222 |
| Profit before tax | -53 | 113 | -1.655 | 157 | -98 |
| Tax | -0 | 35 | -569 | 35 | 16 |
| Net profit | -53 | 78 | -1.086 | 122 | -114 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.319 | 3.370 | 6.779 | 10.484 | 20.703 |
| Equity | 65 | 143 | -943 | -821 | -935 |
| Long-term debt | 0 | 0 | 1.155 | 2.072 | 2.218 |
| Short-term debt | 1.254 | 3.227 | 6.567 | 9.234 | 19.420 |
| Total debt | 1.254 | 3.227 | 7.722 | 11.305 | 21.638 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CB Management | Management | 2018 – 2023 |
SA Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2005 – 2013 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2005 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Brunhøj Andersen | Management | 0 companies |
| Søren Anders Overgaard | Management | 0 companies |
| Poul Kongsgaard | Board of Directors | 0 companies |
| Lars Gantzel Pedersen | Chairman | 0 companies |
| Vivian Sørensen | Board of Directors | 0 companies |
| Jan Thomsen | Board of Directors | 0 companies |
| Helene Stridbæk Overgaard | Board of Directors | 0 companies |
| Naree Kanpoon | Board of Directors | 0 companies |
| Jesper Hartvigsen | Board of Directors | 0 companies |
| Kent Ernst Hansen | Board of Directors | 0 companies |
| Henrik Sondrup Poulsen | Chairman | 0 companies |
| Preben Langgaard Bækkedal | Chairman | 0 companies |