| Revenue | DKK 555K | -23% |
| EBITDA | DKK -52K | -140% |
| Net profit | DKK -185K | -352% |
| Total assets | DKK 185K | -7% |
| Equity | DKK -478K | -63% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 702 | 681 | 618 | 785 | 729 | 436 | 459 | 561 | 395 | 434 | 621 | 716 | 555 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -545 | -511 | -505 | -587 | -586 | -606 |
| EBITDA | 21 | -12 | -35 | 140 | 43 | -120 | -73 | 17 | -116 | -71 | 34 | 130 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -41 | -41 | -41 |
| EBIT | 21 | -12 | -35 | 140 | 43 | -120 | -73 | 17 | -116 | -96 | -7 | 89 | -93 |
| Net financials | -9 | -9 | -33 | -25 | -23 | -13 | -21 | -27 | -32 | -12 | -15 | -15 | -42 |
| Profit before tax | 12 | -20 | -67 | 114 | 20 | -133 | -94 | -11 | -149 | -108 | -22 | 74 | -135 |
| Tax | 1 | 1 | -13 | 26 | 11 | -3 | -6 | -0 | -0 | 0 | -0 | -0 | 50 |
| Net profit | 11 | -22 | -54 | 88 | 9 | -130 | -88 | -11 | -149 | -108 | -22 | 74 | -185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 276 | 358 | 558 | 462 | 391 | 317 | 224 | 267 | 245 | 259 | 209 | 199 | 185 |
| Equity | 121 | 99 | 45 | 133 | 142 | 12 | -76 | -87 | -236 | -344 | -366 | -293 | -478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -155 | 259 | 513 | 330 | 249 | 305 | 300 | 354 | 481 | 603 | 575 | 492 | 663 |
| Total debt | -155 | 259 | 513 | 330 | 249 | 305 | 300 | 354 | 481 | 603 | 575 | 492 | 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAEDKAER HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Rædkær Nielsen | Chief Executive Officer | 0 companies |