| Revenue | DKK 180K | -20% |
| EBITDA | DKK -213K | -34% |
| Net profit | DKK -34K | -126% |
| Total assets | DKK 10,3M | -2% |
| Equity | DKK 10,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | -156 | 19 | 0 | -385 | -5 | -4 | -24 | 170 | 253 | 109 | -288 | 224 | 180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -170 | -254 | -264 | -275 | -287 | -383 | -393 |
| EBITDA | 264 | -195 | -29 | -11 | 372 | -5 | -4 | -195 | -85 | -11 | -166 | -574 | -159 | -213 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 264 | -195 | -29 | -11 | 372 | -5 | -4 | -195 | -85 | -11 | -166 | -574 | -159 | -213 |
| Net financials | 183 | -70 | 67 | -8 | 22 | 25 | 1.152 | 104 | 9 | 693 | 3.097 | 2.959 | 327 | 175 |
| Profit before tax | 446 | -265 | 37 | -19 | 394 | 20 | 1.148 | -91 | -88 | 609 | 2.930 | 2.385 | 168 | -38 |
| Tax | 12 | -23 | 14 | 17 | 2 | 7 | 5 | -42 | -16 | 14 | -65 | 503 | 39 | -4 |
| Net profit | 435 | -242 | 24 | -36 | 392 | 12 | 1.143 | -48 | -71 | 595 | 2.995 | 1.882 | 129 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.831 | 5.043 | 4.892 | 4.756 | 5.138 | 4.954 | 6.002 | 5.894 | 5.724 | 6.238 | 9.076 | 10.833 | 10.494 | 10.286 |
| Equity | 4.814 | 4.959 | 4.882 | 4.746 | 5.039 | 4.950 | 5.989 | 5.835 | 5.656 | 6.140 | 9.022 | 10.404 | 10.415 | 10.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | -27 | 10 | 10 | 12 | 4 | 13 | 59 | 68 | 98 | 54 | 429 | 79 | 27 |
| Total debt | 18 | -27 | 10 | 10 | 12 | 4 | 13 | 59 | 68 | 98 | 54 | 429 | 79 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Christensen | Audit | 0 companies |