| Revenue | DKK 2,8M | -57% |
| EBITDA | DKK -3M | -391% |
| Net profit | DKK -25,6M | -203% |
| Total assets | DKK 17,2M | -73% |
| Equity | DKK 4,9M | -84% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 6.306 | 4.701 | 3.802 | 6.555 | 2.839 |
| Staff expenses | -4.598 | -5.378 | -5.348 | -4.189 | -3.726 |
| EBITDA | -559 | 241 | -6.705 | -612 | -3.004 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -559 | 241 | -6.705 | -612 | -3.004 |
| Net financials | 11.877 | 7.574 | -2.072 | -8.229 | -16.934 |
| Profit before tax | 11.318 | 7.815 | -8.776 | -8.841 | -19.938 |
| Tax | -3.032 | -0 | -407 | -394 | 5.673 |
| Net profit | 14.350 | 7.815 | -8.369 | -8.447 | -25.612 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 50.560 | 56.405 | 70.577 | 64.118 | 17.241 |
| Equity | 42.974 | 49.512 | 38.989 | 30.542 | 4.930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.586 | 6.893 | 31.588 | 33.576 | 12.310 |
| Total debt | 7.586 | 6.893 | 31.588 | 33.576 | 12.310 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JW Management | Management | 2005 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2005 – 2017 | |
| Chairman | 2005 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Winther | Management | 0 companies |
| Rune Kilden | Board of Directors | 0 companies |
| Rune Bech Kjældgaard | Board of Directors | 0 companies |
| Thomas Junker Guldborg | Chairman | 0 companies |