| Revenue | DKK 57K | -2487% |
| EBITDA | DKK 57K | +2487% |
| Net profit | DKK 57K | +2487% |
| Total assets | DKK 330K | +4% |
| Equity | DKK 234K | +32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.406 | 1.053 | 917 | 1.172 | 586 | 404 | -1.625 | 194 | 242 | 101 | -195 | -2 | 57 |
| Staff expenses | -0 | -0 | -366 | -591 | -594 | -580 | -309 | -281 | -130 | -100 | -0 | -0 | -0 |
| EBITDA | 478 | 237 | 22 | 216 | -8 | -176 | -1.934 | -86 | 112 | 1 | -196 | -2 | 57 |
| Depreciation & amort. | -0 | -0 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 478 | 237 | 12 | 206 | -18 | -176 | -1.934 | -86 | 112 | 1 | -196 | -2 | 57 |
| Net financials | 60 | 100 | 113 | 48 | 57 | 22 | -0 | -4 | -0 | -2 | -2 | 0 | 0 |
| Profit before tax | 538 | 336 | 125 | 254 | 40 | -154 | -1.934 | -90 | 111 | -1 | -198 | -2 | 57 |
| Tax | 136 | 84 | 31 | 60 | 12 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 401 | 252 | 94 | 194 | 28 | -167 | -1.934 | -90 | 111 | -1 | -198 | -2 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.443 | 2.495 | 2.574 | 2.697 | 2.567 | 2.435 | 702 | 465 | 421 | 470 | 288 | 316 | 330 |
| Equity | 1.904 | 2.156 | 2.249 | 2.443 | 2.471 | 2.304 | 370 | 280 | 377 | 377 | 179 | 177 | 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 233 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 540 | 339 | 324 | 254 | 96 | 131 | 99 | 185 | 44 | 94 | 109 | 140 | 96 |
| Total debt | 540 | 339 | 324 | 254 | 96 | 131 | 332 | 185 | 44 | 94 | 109 | 140 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV | Audit | 2005 | — | — |
GA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INNO-INVENT ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Victor Niehues | Audit | 0 companies |
| Glenn Arthur Jørgensen | Management | 0 companies |
| Jeanette Viuff Jørgensen | Board of Directors | 0 companies |
| Susanne Kindt | Chairman | 0 companies |
| Knud Flemming Wagner Jørgensen | Chairman | 0 companies |