| Revenue | DKK -290K | +170% |
| EBITDA | DKK -1,6M | -16% |
| Net profit | DKK 765K | +110% |
| Total assets | DKK 76,4M | +2% |
| Equity | DKK 52,5M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -55 | -58 | -59 | -107 | -290 |
| Staff expenses | -1.298 | -1.247 | -1.252 | -1.287 | -1.321 |
| EBITDA | -1.353 | -1.304 | -1.311 | -1.394 | -1.611 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.353 | -1.304 | -1.311 | -1.394 | -1.611 |
| Net financials | 12.884 | 20.638 | 4.452 | -6.589 | 2.219 |
| Profit before tax | 11.531 | 19.334 | 3.141 | -7.983 | 608 |
| Tax | -317 | -319 | -313 | -349 | -157 |
| Net profit | 11.848 | 19.653 | 3.455 | -7.634 | 765 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57.842 | 78.088 | 81.777 | 75.200 | 76.414 |
| Equity | 36.266 | 55.919 | 59.373 | 51.739 | 52.504 |
| Long-term debt | 144 | 144 | 144 | 144 | 144 |
| Short-term debt | 21.432 | 22.026 | 22.260 | 23.317 | 23.767 |
| Total debt | 21.576 | 22.170 | 22.404 | 23.461 | 23.910 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VH Founder | Founder | 2005 |
SE Management | Management | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 0% | 2017 | |
| Company | 33.33–49.99% | 0% | 2017 | |
| Company | 10–14.99% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Høgild | Founder | 0 companies |
| Søren Ebdrup | Management | 0 companies |