| Revenue | DKK -59K | -38% |
| EBITDA | DKK -59K | +38% |
| Net profit | DKK -59K | +38% |
| Total assets | DKK 312K | -6% |
| Equity | DKK -217K | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -2 | -2 | -2 | -22 | 15 | -1 | 73 | 0 | -95 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 24 | -2 | -27 | -2 | -22 | 15 | -1 | 73 | 0 | -95 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -25 | -25 | -0 | 25 | -25 | -25 | -25 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -1 | -27 | -27 | -27 | -47 | -10 | -26 | 73 | 0 | -95 | -59 |
| Net financials | 97 | 100 | 0 | -41 | -34 | -33 | -34 | -1 | -13 | 0 | -3 | -4 | 0 | -0 |
| Profit before tax | 97 | 100 | 0 | -43 | -61 | -60 | -61 | -48 | -23 | -26 | 70 | -4 | -95 | -59 |
| Tax | -0 | -0 | -0 | 19 | -33 | -5 | -30 | -10 | -8 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 97 | 100 | 0 | -62 | -28 | -55 | -32 | -37 | -14 | -26 | 70 | -4 | -95 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 307 | 310 | 210 | 1.337 | 1.260 | 1.144 | 1.157 | 1.252 | 1.248 | 1.223 | 979 | 1.118 | 333 | 312 |
| Equity | 222 | 225 | 125 | 63 | 36 | -19 | -51 | -88 | -102 | -128 | -59 | -63 | -158 | -217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 85 | 85 | 1.274 | 1.224 | 1.163 | 1.208 | 1.340 | 1.350 | 1.351 | 1.038 | 1.181 | 491 | 529 |
| Total debt | 85 | 85 | 85 | 1.274 | 1.224 | 1.163 | 1.208 | 1.340 | 1.350 | 1.351 | 1.038 | 1.181 | 491 | 529 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|