| Revenue | DKK 3,4M | -20% |
| EBITDA | DKK 6,4M | +382% |
| Net profit | DKK 2,9M | +201% |
| Total assets | DKK 202K | -95% |
| Equity | DKK 137K | -96% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.792 | 2.127 | 2.879 | 3.849 | 4.381 | 4.517 | 4.299 | 4.644 | 4.173 | 3.354 |
| Staff expenses | -1.638 | -1.570 | -1.922 | -2.495 | -2.892 | -3.136 | -2.993 | -3.337 | -2.840 | -2.142 |
| EBITDA | 155 | 557 | 924 | 1.354 | 1.489 | 1.381 | 1.305 | 1.307 | 1.333 | 6.423 |
| Depreciation & amort. | -270 | -271 | -292 | -368 | -457 | -314 | -187 | -238 | -118 | 2.605 |
| EBIT | -115 | 286 | 632 | 986 | 1.032 | 1.067 | 1.118 | 1.069 | 1.215 | 3.817 |
| Net financials | -365 | -134 | -123 | -122 | -109 | 10 | -7 | -9 | 10 | -15 |
| Profit before tax | -481 | 152 | 0 | 864 | 923 | 1.077 | 1.111 | 1.061 | 1.225 | 3.803 |
| Tax | -114 | -37 | -123 | 203 | 204 | 242 | 242 | 236 | 270 | 928 |
| Net profit | 595 | 226 | 386 | 660 | 719 | 835 | 869 | 824 | 955 | 2.874 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.967 | 4.586 | 4.582 | 5.036 | 5.279 | 3.024 | 3.423 | 3.680 | 3.914 | 202 |
| Equity | 1.220 | 1.357 | 1.543 | 2.003 | 2.523 | 2.114 | 2.484 | 2.808 | 3.263 | 137 |
| Long-term debt | 2.717 | 2.634 | 2.460 | 2.371 | 1.778 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 873 | 578 | 571 | 647 | 978 | 910 | 940 | 872 | 651 | 64 |
| Total debt | 3.590 | 3.212 | 3.031 | 3.018 | 2.756 | 910 | 940 | 872 | 651 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AP MØBEL INVEST ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Wenzel Østergaard | Unofficial title | 0 companies |
| Peder Raagaard Hansen | Chairman | 0 companies |
| Anders Lykkegaard Bonnemann | Chairman | 0 companies |