| Revenue | DKK 0 | — |
| EBITDA | DKK -21K | -25% |
| Net profit | DKK 177K | +155% |
| Total assets | DKK 6,3M | +3% |
| Equity | DKK 3,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -16 | -15 | -18 | -16 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -10 | 19 | -17 | -16 | -15 | -18 | -16 | -15 | -15 | -16 | -17 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -10 | 19 | -17 | -16 | -15 | -18 | -16 | -15 | -15 | -16 | -17 | -21 |
| Net financials | 47 | -52 | -381 | 1.194 | -315 | 583 | 821 | 895 | 462 | 588 | -595 | 151 | 86 | 96 |
| Profit before tax | 37 | -63 | -392 | 1.185 | -332 | 567 | 806 | 877 | 446 | 573 | -610 | 134 | 70 | 76 |
| Tax | -0 | -0 | -0 | -0 | -0 | -85 | -47 | -46 | -39 | -36 | -0 | -15 | -0 | -102 |
| Net profit | 37 | -63 | -392 | 1.213 | -332 | 652 | 853 | 923 | 485 | 609 | -610 | 149 | 70 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 0 | 10 | 3.500 | 3.375 | 4.483 | 5.722 | 6.407 | 6.675 | 7.077 | 6.254 | 6.489 | 6.099 | 6.297 |
| Equity | -4 | -67 | -72 | 1.140 | 808 | 1.460 | 2.313 | 3.183 | 3.614 | 4.168 | 3.401 | 3.550 | 3.559 | 3.620 |
| Long-term debt | 0 | 0 | 0 | 2.187 | 2.335 | 2.285 | 1.730 | 1.456 | 1.461 | 1.549 | 1.641 | 1.740 | 1.844 | 1.954 |
| Short-term debt | 53 | 67 | 82 | 172 | 232 | 738 | 1.678 | 1.768 | 1.599 | 1.361 | 1.212 | 1.200 | 697 | 723 |
| Total debt | 53 | 67 | 82 | 2.359 | 2.567 | 3.022 | 3.408 | 3.224 | 3.060 | 2.909 | 2.853 | 2.939 | 2.540 | 2.677 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|