| Revenue | DKK -25K | -60% |
| EBITDA | DKK -25K | +60% |
| Net profit | DKK -25K | +60% |
| Total assets | DKK 250K | +0% |
| Equity | DKK -207K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 351 | 200 | 74 | 272 | 293 | 105 | -91 | 79 | 79 | -20 | -20 | -62 | -25 |
| Staff expenses | -239 | -219 | -34 | -169 | -432 | -102 | -3 | -80 | -146 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | -19 | 40 | 102 | -139 | 3 | -88 | -1 | -67 | -20 | -20 | -62 | -25 |
| Depreciation & amort. | -152 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -19 | 40 | 102 | -139 | 3 | -88 | -1 | -67 | -20 | -20 | -62 | -25 |
| Net financials | -1 | -1 | -0 | -2 | -0 | -1 | -1 | -0 | -1 | 0 | 0 | 0 | 0 |
| Profit before tax | -40 | -20 | 40 | 100 | -139 | 2 | -89 | -1 | -68 | -20 | -20 | -62 | -25 |
| Tax | -0 | -0 | -150 | -0 | -0 | 150 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -40 | -20 | 190 | 100 | -139 | -148 | -89 | -1 | -68 | -20 | -20 | -62 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 324 | 228 | 441 | 479 | 388 | 216 | 257 | 273 | 286 | 250 | 250 | 250 | 250 |
| Equity | 96 | 76 | 267 | 367 | 228 | 79 | -10 | -11 | -79 | -99 | -119 | -182 | -207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 227 | 152 | 174 | 112 | 161 | 136 | 267 | 284 | 365 | 349 | 369 | 432 | 457 |
| Total debt | 227 | 152 | 174 | 112 | 161 | 136 | 267 | 284 | 365 | 349 | 369 | 432 | 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NØRKJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Nørkjær | Management | 0 companies |