| Revenue | — | — |
| EBITDA | DKK -14K | +67% |
| Net profit | DKK 14K | +275% |
| Total assets | DKK 686K | +1% |
| Equity | DKK 679K | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -951 | 1.040 | -21 | -43 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -951 | 1.040 | -21 | -43 | -14 |
| Net financials | 1 | 6 | 39 | 35 | 28 |
| Profit before tax | -950 | 1.046 | 9 | -8 | 14 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -950 | 1.046 | 9 | -8 | 14 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.967 | 690 | 684 | 676 | 686 |
| Equity | 7.049 | 664 | 673 | 665 | 679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.918 | 26 | 11 | 11 | 7 |
| Total debt | 1.918 | 26 | 11 | 11 | 7 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2019 |
| Former (1) | ||
EF Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2005 | |
| Company | 10–14.99% | 10–14.99% | 2005 | |
| Company | 10–14.99% | 10–14.99% | 2005 | |
| Company | 5–9.99% | 5–9.99% | 2005 | |
| Company | 5–9.99% | 5–9.99% | 2005 | |
| Company | 5–9.99% | 5–9.99% | 2006 | |
| Company | 5–9.99% | 5–9.99% | 2005 | |
| Company | 5–9.99% | 5–9.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fosgrau | Management | 0 companies |
| Karsten Sivebæk Knudsen | Management | 0 companies |